LEGE HILDUR GUDMUNDSDOTTIR AS

4816 KOLBJØRNSVIK

Finances

Return on Equity

91,8 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 577 000	1 809 000	1 768 000
Net Income	347 000	225 000	262 000
Total Assets	802 000	753 000	727 000
Total Equity	378 000	31 000	31 000

Income (NOK)	2022	2021	2020
Revenue	1 577 000	1 809 000	1 768 000
Expenditure	1 119 000	1 508 000	1 424 000
Operating Profit	459 000	301 000	345 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	459 000	301 000	345 000
Tax	112 000	76 000	83 000
Net Income	347 000	225 000	262 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 000	87 000	169 000
Total Current Assets	797 000	666 000	558 000
Total Assets	802 000	753 000	727 000
Total Retained Equity	371 000	24 000	24 000
Total Equity	378 000	31 000	31 000
Total Long-Term Debt	0	0	0
Total Current Debt	424 000	722 000	696 000
Total Equity and Debt	802 000	753 000	727 000

Cash flow (NOK)	2022	2021	2020
Sales Income	434 000	387 000	421 000
Other Income	1 143 000	1 422 000	1 347 000
Revenue	1 577 000	1 809 000	1 768 000
Cost of Goods Sold	0	0	0
Salary Costs	713 000	857 000	956 000
Depreciation	82 000	82 000	82 000
Impairment	0	0	0
Expenditure	1 119 000	1 508 000	1 424 000
Operating Profit	459 000	301 000	345 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	225 000	238 000
Net Income	347 000	225 000	262 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	44 000	88 000
Total Intangible Assets	0	44 000	88 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	38 000	76 000
Total Tangible Assets	0	38 000	76 000
Total Fiancial Fixed Assets	5 000	5 000	5 000
Total Fixed Assets	5 000	87 000	169 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	797 000	666 000	469 000
Total Current Assets	797 000	666 000	558 000
Total Assets	802 000	753 000	727 000
Total Equity	378 000	31 000	31 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	32 000	54 000	290 000
Dividends	0	225 000	238 000
Other Current Debt	281 000	367 000	85 000
Total Current Debt	424 000	722 000	696 000
Total Equity and Debt	802 000	753 000	727 000

Financial indicators	2022	2021	2020
Return on Equity	91,8 %	725,81 %	845,16 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	29,11 %	16,64 %	19,51 %
Current Ratio	1,88	0,92	0,8
Quick Ratio	1,88	0,92	0,8
Equity Ratio	0,47	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %