SMALTINDEN AS

7025 TRONDHEIM

Finances

Return on Equity

−0,47 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	−6 000	−4 000	−6 000
Net Income	−4 000	−3 000	−4 000
Total Assets	858 000	862 000	566 000
Total Equity	858 000	862 000	26 000

Income (NOK)	2022	2021	2020
Revenue	−6 000	−4 000	−6 000
Expenditure	0	0	0
Operating Profit	−6 000	−4 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−6 000	−4 000	−6 000
Tax	−1 000	−1 000	−1 000
Net Income	−4 000	−3 000	−4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	845 000	843 000	541 000
Total Current Assets	13 000	19 000	24 000
Total Assets	858 000	862 000	566 000
Total Retained Equity	−12 000	−8 000	−4 000
Total Equity	858 000	862 000	26 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	540 000
Total Equity and Debt	858 000	862 000	566 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	−6 000	−4 000	−6 000
Revenue	−6 000	−4 000	−6 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	−6 000	−4 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−4 000	−3 000	−4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	3 000	2 000	1 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	841 000	841 000	540 000
Total Fixed Assets	845 000	843 000	541 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	13 000	19 000	24 000
Total Current Assets	13 000	19 000	24 000
Total Assets	858 000	862 000	566 000
Total Equity	858 000	862 000	26 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	540 000
Total Current Debt	0	0	540 000
Total Equity and Debt	858 000	862 000	566 000

Financial indicators	2022	2021	2020
Return on Equity	−0,47 %	−0,35 %	−15,38 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	100 %	100 %	100 %
Current Ratio	-	-	0,04
Quick Ratio	-	-	0,04
Equity Ratio	1	1	0,05
Gross Profit Margin	100 %	100 %	100 %