WOLFSTED CAPITAL AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

44,98 %

Current Ratio

1,34

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020
Revenue	1 815 000	1 731 000	558 000
Net Income	148 000	241 000	116 000
Total Assets	1 371 000	775 000	614 000
Total Equity	329 000	181 000	140 000

Income (NOK)	2022	2021	2020
Revenue	1 815 000	1 731 000	558 000
Expenditure	1 611 000	1 418 000	411 000
Operating Profit	203 000	313 000	147 000
Financial Income	1 000	0	0
Financial Costs	14 000	1 000	0
Financial Balance	−13 000	−1 000	0
Earnings Before Tax	190 000	312 000	147 000
Tax	42 000	71 000	31 000
Net Income	148 000	241 000	116 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	737 000	0	0
Total Current Assets	634 000	775 000	614 000
Total Assets	1 371 000	775 000	614 000
Total Retained Equity	305 000	157 000	116 000
Total Equity	329 000	181 000	140 000
Total Long-Term Debt	568 000	1 000	2 000
Total Current Debt	474 000	593 000	472 000
Total Equity and Debt	1 371 000	775 000	614 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 815 000	1 731 000	558 000
Other Income	0	0	0
Revenue	1 815 000	1 731 000	558 000
Cost of Goods Sold	0	0	0
Salary Costs	1 323 000	1 081 000	366 000
Depreciation	12 000	0	0
Impairment	0	0	0
Expenditure	1 611 000	1 418 000	411 000
Operating Profit	203 000	313 000	147 000
Financial Income	1 000	0	0
Financial Costs	14 000	1 000	0
Financial Balance	−13 000	−1 000	0
Dividends	0	0	0
Net Income	148 000	241 000	116 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	737 000	0	0
Total Tangible Assets	737 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	737 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	188 000	569 000	205 000
Total Current Assets	634 000	775 000	614 000
Total Assets	1 371 000	775 000	614 000
Total Equity	329 000	181 000	140 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	568 000	1 000	2 000
Creditors	32 000	−4 000	9 000
Unpaid Taxes	239 000	142 000	200 000
Dividends	0	0	0
Other Current Debt	192 000	183 000	233 000
Total Current Debt	474 000	593 000	472 000
Total Equity and Debt	1 371 000	775 000	614 000

Financial indicators	2022	2021	2020
Return on Equity	44,98 %	133,15 %	82,86 %
Debt-to-Equity Ratio	1,73	0,01	0,01
Operating Profit Margin	11,18 %	18,08 %	26,34 %
Current Ratio	1,34	1,31	1,3
Quick Ratio	1,34	1,31	1,3
Equity Ratio	0,24	0,23	0,23
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table