KISERUD BYGGKONSULT AS

1479 KURLAND

Finances

Share Ownership

Return on Equity

−34,15 %

Current Ratio

0,25

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	106 000	764 000	211 000
Net Income	14 000	−162 000	77 000
Total Assets	14 000	11 000	182 000
Total Equity	−41 000	−55 000	107 000

Income (NOK)	2022	2021	2020
Revenue	106 000	764 000	211 000
Expenditure	92 000	926 000	112 000
Operating Profit	14 000	−162 000	99 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	14 000	−162 000	99 000
Tax	0	0	22 000
Net Income	14 000	−162 000	77 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	14 000	11 000	182 000
Total Assets	14 000	11 000	182 000
Total Retained Equity	−71 000	−85 000	77 000
Total Equity	−41 000	−55 000	107 000
Total Long-Term Debt	0	0	0
Total Current Debt	55 000	66 000	75 000
Total Equity and Debt	14 000	11 000	182 000

Cash flow (NOK)	2022	2021	2020
Sales Income	106 000	764 000	211 000
Other Income	0	0	0
Revenue	106 000	764 000	211 000
Cost of Goods Sold	56 000	282 000	16 000
Salary Costs	0	511 000	51 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	92 000	926 000	112 000
Operating Profit	14 000	−162 000	99 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	14 000	−162 000	77 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	13 000	11 000	167 000
Total Current Assets	14 000	11 000	182 000
Total Assets	14 000	11 000	182 000
Total Equity	−41 000	−55 000	107 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	7 000	10 000	28 000
Dividends	0	0	0
Other Current Debt	48 000	56 000	24 000
Total Current Debt	55 000	66 000	75 000
Total Equity and Debt	14 000	11 000	182 000

Financial indicators	2022	2021	2020
Return on Equity	−34,15 %	294,55 %	71,96 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	13,21 %	−21,2 %	46,92 %
Current Ratio	0,25	0,17	2,43
Quick Ratio	0,25	0,17	2,43
Equity Ratio	−2,93	−5	0,59
Gross Profit Margin	47,17 %	63,09 %	92,42 %