PETTERSEN & PINDERØD EIENDOM AS

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

−1,61 %

Current Ratio

24,07

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	484 000	215 000	0
Net Income	−92 000	176 000	92 000
Total Assets	5 959 000	5 840 000	5 581 000
Total Equity	5 703 000	5 801 000	5 545 000

Income (NOK)	2022	2021	2020
Revenue	484 000	215 000	0
Expenditure	281 000	380 000	74 000
Operating Profit	202 000	−165 000	−74 000
Financial Income	103 000	325 000	315 000
Financial Costs	357 000	1 000	173 000
Financial Balance	−254 000	324 000	142 000
Earnings Before Tax	−52 000	158 000	68 000
Tax	40 000	−17 000	−25 000
Net Income	−92 000	176 000	92 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	712 000	761 000	1 032 000
Total Current Assets	5 247 000	5 080 000	4 550 000
Total Assets	5 959 000	5 840 000	5 581 000
Total Retained Equity	283 000	381 000	125 000
Total Equity	5 703 000	5 801 000	5 545 000
Total Long-Term Debt	38 000	0	17 000
Total Current Debt	218 000	39 000	19 000
Total Equity and Debt	5 959 000	5 840 000	5 581 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	484 000	215 000	0
Revenue	484 000	215 000	0
Cost of Goods Sold	0	0	0
Salary Costs	114 000	254 000	0
Depreciation	48 000	48 000	48 000
Impairment	0	0	0
Expenditure	281 000	380 000	74 000
Operating Profit	202 000	−165 000	−74 000
Financial Income	103 000	325 000	315 000
Financial Costs	357 000	1 000	173 000
Financial Balance	−254 000	324 000	142 000
Dividends	0	0	0
Net Income	−92 000	176 000	92 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	673 000	742 000	776 000
Machinery and Plant Facilities	0	0	0
Fixtures	39 000	19 000	33 000
Total Tangible Assets	712 000	761 000	809 000
Total Fiancial Fixed Assets	0	0	223 000
Total Fixed Assets	712 000	761 000	1 032 000
Stock	0	0	0
Total Investments	3 959 000	4 219 000	3 815 000
Cash, Bank	936 000	668 000	543 000
Total Current Assets	5 247 000	5 080 000	4 550 000
Total Assets	5 959 000	5 840 000	5 581 000
Total Equity	5 703 000	5 801 000	5 545 000
Short-Term Group Debt	8 000	0	0
Total Long-Term Debt	38 000	0	17 000
Creditors	15 000	0	19 000
Unpaid Taxes	72 000	39 000	0
Dividends	0	0	0
Other Current Debt	122 000	0	0
Total Current Debt	218 000	39 000	19 000
Total Equity and Debt	5 959 000	5 840 000	5 581 000

Financial indicators	2022	2021	2020
Return on Equity	−1,61 %	3,03 %	1,66 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	41,74 %	−76,74 %	-
Current Ratio	24,07	130,26	239,47
Quick Ratio	24,07	130,26	239,47
Equity Ratio	0,96	0,99	0,99
Gross Profit Margin	100 %	100 %	-