MIKO EIENDOM AS

4643 SØGNE

Finances

Return on Equity

27,36 %

Current Ratio

4,92

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020
Revenue	758 000	246 000	452 000
Net Income	4 639 000	8 352 000	536 000
Total Assets	23 087 000	21 216 000	16 391 000
Total Equity	16 956 000	13 933 000	9 881 000

Income (NOK)	2022	2021	2020
Revenue	758 000	246 000	452 000
Expenditure	177 000	323 000	389 000
Operating Profit	581 000	−77 000	62 000
Financial Income	4 416 000	8 591 000	645 000
Financial Costs	218 000	145 000	146 000
Financial Balance	4 198 000	8 446 000	499 000
Earnings Before Tax	4 779 000	8 369 000	560 000
Tax	140 000	17 000	24 000
Net Income	4 639 000	8 352 000	536 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	22 831 000	6 936 000	9 686 000
Total Current Assets	256 000	14 281 000	6 705 000
Total Assets	23 087 000	21 216 000	16 391 000
Total Retained Equity	16 899 000	13 876 000	9 824 000
Total Equity	16 956 000	13 933 000	9 881 000
Total Long-Term Debt	6 079 000	6 196 000	6 459 000
Total Current Debt	52 000	1 087 000	51 000
Total Equity and Debt	23 087 000	21 216 000	16 391 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 000	6 000	202 000
Other Income	754 000	240 000	250 000
Revenue	758 000	246 000	452 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	11 000	122 000	113 000
Impairment	0	0	0
Expenditure	177 000	323 000	389 000
Operating Profit	581 000	−77 000	62 000
Financial Income	4 416 000	8 591 000	645 000
Financial Costs	218 000	145 000	146 000
Financial Balance	4 198 000	8 446 000	499 000
Dividends	1 616 000	4 300 000	0
Net Income	4 639 000	8 352 000	536 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	2 531 000	2 643 000
Machinery and Plant Facilities	0	0	0
Fixtures	9 000	20 000	30 000
Total Tangible Assets	9 000	2 551 000	2 673 000
Total Fiancial Fixed Assets	22 822 000	4 384 000	7 013 000
Total Fixed Assets	22 831 000	6 936 000	9 686 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	256 000	4 917 000	1 348 000
Total Current Assets	256 000	14 281 000	6 705 000
Total Assets	23 087 000	21 216 000	16 391 000
Total Equity	16 956 000	13 933 000	9 881 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	6 079 000	6 196 000	6 459 000
Creditors	3 000	3 000	0
Unpaid Taxes	0	0	0
Dividends	1 616 000	4 300 000	0
Other Current Debt	14 000	1 064 000	51 000
Total Current Debt	52 000	1 087 000	51 000
Total Equity and Debt	23 087 000	21 216 000	16 391 000

Financial indicators	2022	2021	2020
Return on Equity	27,36 %	59,94 %	5,42 %
Debt-to-Equity Ratio	0,36	0,44	0,65
Operating Profit Margin	76,65 %	−31,3 %	13,72 %
Current Ratio	4,92	13,14	131,47
Quick Ratio	4,92	13,14	131,47
Equity Ratio	0,73	0,66	0,6
Gross Profit Margin	100 %	100 %	100 %