SUPERPROF IT AS

5237 RÅDAL

Finances

Share Ownership

Return on Equity

43,06 %

Current Ratio

5,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	45 000	22 000	0
Net Income	31 000	11 000	0
Total Assets	88 000	51 000	30 000
Total Equity	72 000	41 000	30 000

Income (NOK)	2022	2021
Revenue	45 000	22 000
Expenditure	4 000	9 000
Operating Profit	40 000	14 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	40 000	14 000
Tax	9 000	3 000
Net Income	31 000	11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	88 000	51 000	30 000
Total Assets	88 000	51 000	30 000
Total Retained Equity	42 000	11 000	0
Total Equity	72 000	41 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	16 000	10 000	0
Total Equity and Debt	88 000	51 000	30 000

Cash flow (NOK)	2022	2021
Sales Income	45 000	22 000
Other Income	0	0
Revenue	45 000	22 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	4 000	9 000
Operating Profit	40 000	14 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	31 000	11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	45 000	31 000	30 000
Total Current Assets	88 000	51 000	30 000
Total Assets	88 000	51 000	30 000
Total Equity	72 000	41 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	7 000	7 000	0
Total Current Debt	16 000	10 000	0
Total Equity and Debt	88 000	51 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	43,06 %	26,83 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	88,89 %	63,64 %	-
Current Ratio	5,5	5,1	-
Quick Ratio	5,5	5,1	-
Equity Ratio	0,82	0,8	1
Gross Profit Margin	100 %	100 %	-