VITO HEIM AS

7900 RØRVIK

Finances

Share Ownership

Return on Equity

26,95 %

Current Ratio

0,26

Debt-to-Equity Ratio

27,71

Key figures (NOK)	2022	2021	2020
Revenue	503 000	467 000	59 000
Net Income	76 000	99 000	12 000
Total Assets	9 127 000	9 197 000	4 541 000
Total Equity	282 000	206 000	106 000

Income (NOK)	2022	2021	2020
Revenue	503 000	467 000	59 000
Expenditure	171 000	144 000	12 000
Operating Profit	332 000	323 000	47 000
Financial Income	0	0	0
Financial Costs	235 000	196 000	33 000
Financial Balance	−235 000	−196 000	−33 000
Earnings Before Tax	98 000	127 000	14 000
Tax	22 000	28 000	2 000
Net Income	76 000	99 000	12 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	8 857 000	8 857 000	4 307 000
Total Current Assets	270 000	340 000	234 000
Total Assets	9 127 000	9 197 000	4 541 000
Total Retained Equity	187 000	111 000	12 000
Total Equity	282 000	206 000	106 000
Total Long-Term Debt	7 813 000	7 955 000	4 424 000
Total Current Debt	1 032 000	1 037 000	10 000
Total Equity and Debt	9 127 000	9 197 000	4 541 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	503 000	467 000	59 000
Revenue	503 000	467 000	59 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	171 000	144 000	12 000
Operating Profit	332 000	323 000	47 000
Financial Income	0	0	0
Financial Costs	235 000	196 000	33 000
Financial Balance	−235 000	−196 000	−33 000
Dividends	0	0	0
Net Income	76 000	99 000	12 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	8 857 000	8 857 000	4 307 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	8 857 000	8 857 000	4 307 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	8 857 000	8 857 000	4 307 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	255 000	330 000	234 000
Total Current Assets	270 000	340 000	234 000
Total Assets	9 127 000	9 197 000	4 541 000
Total Equity	282 000	206 000	106 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 813 000	7 955 000	4 424 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 011 000	1 009 000	9 000
Total Current Debt	1 032 000	1 037 000	10 000
Total Equity and Debt	9 127 000	9 197 000	4 541 000

Financial indicators	2022	2021	2020
Return on Equity	26,95 %	48,06 %	11,32 %
Debt-to-Equity Ratio	27,71	38,62	41,74
Operating Profit Margin	66 %	69,16 %	79,66 %
Current Ratio	0,26	0,33	23,4
Quick Ratio	0,26	0,33	23,4
Equity Ratio	0,03	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %