AGDER FYSIKALSKE SENTER AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

78,26 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 051 000	1 513 000	1 575 000
Net Income	54 000	147 000	82 000
Total Assets	295 000	350 000	278 000
Total Equity	69 000	65 000	18 000

Income (NOK)	2022	2021	2020
Revenue	1 051 000	1 513 000	1 575 000
Expenditure	981 000	1 324 000	1 470 000
Operating Profit	69 000	188 000	105 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	69 000	188 000	105 000
Tax	15 000	41 000	23 000
Net Income	54 000	147 000	82 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	46 000	57 000	72 000
Total Current Assets	249 000	292 000	206 000
Total Assets	295 000	350 000	278 000
Total Retained Equity	39 000	35 000	−12 000
Total Equity	69 000	65 000	18 000
Total Long-Term Debt	0	0	0
Total Current Debt	226 000	285 000	260 000
Total Equity and Debt	295 000	350 000	278 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 051 000	1 513 000	1 561 000
Other Income	0	0	14 000
Revenue	1 051 000	1 513 000	1 575 000
Cost of Goods Sold	0	0	0
Salary Costs	666 000	909 000	1 127 000
Depreciation	11 000	14 000	31 000
Impairment	0	0	0
Expenditure	981 000	1 324 000	1 470 000
Operating Profit	69 000	188 000	105 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	50 000	100 000	80 000
Net Income	54 000	147 000	82 000

Balance details (NOK)	2022	2021	2020
Goodwill	46 000	57 000	72 000
Total Intangible Assets	46 000	57 000	72 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	46 000	57 000	72 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	237 000	292 000	157 000
Total Current Assets	249 000	292 000	206 000
Total Assets	295 000	350 000	278 000
Total Equity	69 000	65 000	18 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	5 000	4 000	15 000
Unpaid Taxes	69 000	49 000	27 000
Dividends	50 000	100 000	80 000
Other Current Debt	87 000	90 000	114 000
Total Current Debt	226 000	285 000	260 000
Total Equity and Debt	295 000	350 000	278 000

Financial indicators	2022	2021	2020
Return on Equity	78,26 %	226,15 %	455,56 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	6,57 %	12,43 %	6,67 %
Current Ratio	1,1	1,02	0,79
Quick Ratio	1,1	1,02	0,79
Equity Ratio	0,23	0,19	0,06
Gross Profit Margin	100 %	100 %	100 %