ODD FELLOW HUSET AKLAND AS

4994 AKLAND

Finances

Share Ownership

Return on Equity

−19,77 %

Current Ratio

2,25

Debt-to-Equity Ratio

9,84

Key figures (NOK)	2022	2021	2020
Revenue	448 000	315 000	226 000
Net Income	−52 000	−388 000	−222 000
Total Assets	2 878 000	3 005 000	2 012 000
Total Equity	263 000	315 000	−62 000

Income (NOK)	2022	2021	2020
Revenue	448 000	315 000	226 000
Expenditure	389 000	615 000	381 000
Operating Profit	59 000	−300 000	−155 000
Financial Income	0	0	0
Financial Costs	111 000	88 000	67 000
Financial Balance	−111 000	−88 000	−67 000
Earnings Before Tax	−52 000	−388 000	−222 000
Tax	0	0	0
Net Income	−52 000	−388 000	−222 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 816 000	2 888 000	1 905 000
Total Current Assets	63 000	117 000	107 000
Total Assets	2 878 000	3 005 000	2 012 000
Total Retained Equity	−662 000	−610 000	−222 000
Total Equity	263 000	315 000	−62 000
Total Long-Term Debt	2 587 000	2 649 000	1 638 000
Total Current Debt	28 000	40 000	436 000
Total Equity and Debt	2 878 000	3 005 000	2 012 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	448 000	315 000	226 000
Revenue	448 000	315 000	226 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	93 000	0	0
Impairment	0	0	0
Expenditure	389 000	615 000	381 000
Operating Profit	59 000	−300 000	−155 000
Financial Income	0	0	0
Financial Costs	111 000	88 000	67 000
Financial Balance	−111 000	−88 000	−67 000
Dividends	0	0	0
Net Income	−52 000	−388 000	−222 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 816 000	2 888 000	1 905 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 816 000	2 888 000	1 905 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 816 000	2 888 000	1 905 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	62 000	117 000	107 000
Total Current Assets	63 000	117 000	107 000
Total Assets	2 878 000	3 005 000	2 012 000
Total Equity	263 000	315 000	−62 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 587 000	2 649 000	1 638 000
Creditors	28 000	40 000	161 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	28 000	40 000	436 000
Total Equity and Debt	2 878 000	3 005 000	2 012 000

Financial indicators	2022	2021	2020
Return on Equity	−19,77 %	−123,17 %	358,06 %
Debt-to-Equity Ratio	9,84	8,41	−26,42
Operating Profit Margin	13,17 %	−95,24 %	−68,58 %
Current Ratio	2,25	2,93	0,25
Quick Ratio	2,25	2,93	0,25
Equity Ratio	0,09	0,1	−0,03
Gross Profit Margin	100 %	100 %	100 %