SELJETUN AS

8392 SØRVÅGEN

Finances

Share Ownership

Return on Equity

−70,42 %

Current Ratio

0,07

Debt-to-Equity Ratio

13,87

Key figures (NOK)	2022	2021	2020
Revenue	260 000	222 000	50 000
Net Income	−50 000	3 000	−6 000
Total Assets	1 248 000	899 000	327 000
Total Equity	71 000	121 000	18 000

Income (NOK)	2022	2021	2020
Revenue	260 000	222 000	50 000
Expenditure	224 000	194 000	57 000
Operating Profit	36 000	27 000	−6 000
Financial Income	0	0	0
Financial Costs	52 000	22 000	0
Financial Balance	−52 000	−22 000	0
Earnings Before Tax	−16 000	4 000	−6 000
Tax	34 000	1 000	0
Net Income	−50 000	3 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 235 000	792 000	297 000
Total Current Assets	13 000	107 000	31 000
Total Assets	1 248 000	899 000	327 000
Total Retained Equity	−59 000	−3 000	−6 000
Total Equity	71 000	121 000	18 000
Total Long-Term Debt	985 000	587 000	0
Total Current Debt	192 000	191 000	309 000
Total Equity and Debt	1 248 000	899 000	327 000

Cash flow (NOK)	2022	2021	2020
Sales Income	260 000	222 000	50 000
Other Income	0	0	0
Revenue	260 000	222 000	50 000
Cost of Goods Sold	0	0	0
Salary Costs	21 000	54 000	0
Depreciation	50 000	13 000	4 000
Impairment	0	0	0
Expenditure	224 000	194 000	57 000
Operating Profit	36 000	27 000	−6 000
Financial Income	0	0	0
Financial Costs	52 000	22 000	0
Financial Balance	−52 000	−22 000	0
Dividends	0	0	0
Net Income	−50 000	3 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 094 000	697 000	269 000
Machinery and Plant Facilities	74 000	95 000	28 000
Fixtures	67 000	0	0
Total Tangible Assets	1 235 000	792 000	297 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 235 000	792 000	297 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	57 000	23 000
Total Current Assets	13 000	107 000	31 000
Total Assets	1 248 000	899 000	327 000
Total Equity	71 000	121 000	18 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	985 000	587 000	0
Creditors	3 000	11 000	8 000
Unpaid Taxes	0	11 000	0
Dividends	0	0	0
Other Current Debt	71 000	168 000	301 000
Total Current Debt	192 000	191 000	309 000
Total Equity and Debt	1 248 000	899 000	327 000

Financial indicators	2022	2021	2020
Return on Equity	−70,42 %	2,48 %	−33,33 %
Debt-to-Equity Ratio	13,87	4,85	0
Operating Profit Margin	13,85 %	12,16 %	−12 %
Current Ratio	0,07	0,56	0,1
Quick Ratio	0,07	0,56	0,1
Equity Ratio	0,06	0,13	0,06
Gross Profit Margin	100 %	100 %	100 %