JORDPRO STARTERS AS

7079 FLATÅSEN

Finances

Return on Equity

−0,02 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	25 000	30 000	30 000
Net Income	−8 000	17 000	4 000
Total Assets	34 069 000	28 078 000	15 075 000
Total Equity	34 062 000	28 071 000	15 054 000

Income (NOK)	2022	2021	2020
Revenue	25 000	30 000	30 000
Expenditure	40 000	16 000	25 000
Operating Profit	−15 000	14 000	5 000
Financial Income	6 000	7 000	0
Financial Costs	0	0	0
Financial Balance	6 000	7 000	0
Earnings Before Tax	−8 000	21 000	5 000
Tax	0	5 000	1 000
Net Income	−8 000	17 000	4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	33 950 000	25 950 000	10 050 000
Total Current Assets	119 000	2 128 000	5 025 000
Total Assets	34 069 000	28 078 000	15 075 000
Total Retained Equity	12 000	20 000	4 000
Total Equity	34 062 000	28 071 000	15 054 000
Total Long-Term Debt	0	0	0
Total Current Debt	7 000	8 000	21 000
Total Equity and Debt	34 069 000	28 078 000	15 075 000

Cash flow (NOK)	2022	2021	2020
Sales Income	25 000	30 000	30 000
Other Income	0	0	0
Revenue	25 000	30 000	30 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	40 000	16 000	25 000
Operating Profit	−15 000	14 000	5 000
Financial Income	6 000	7 000	0
Financial Costs	0	0	0
Financial Balance	6 000	7 000	0
Dividends	0	0	0
Net Income	−8 000	17 000	4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	33 950 000	25 950 000	10 050 000
Total Fixed Assets	33 950 000	25 950 000	10 050 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	94 000	2 128 000	1 025 000
Total Current Assets	119 000	2 128 000	5 025 000
Total Assets	34 069 000	28 078 000	15 075 000
Total Equity	34 062 000	28 071 000	15 054 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	7 000	3 000	20 000
Total Current Debt	7 000	8 000	21 000
Total Equity and Debt	34 069 000	28 078 000	15 075 000

Financial indicators	2022	2021	2020
Return on Equity	−0,02 %	0,06 %	0,03 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−60 %	46,67 %	16,67 %
Current Ratio	17	266	239,29
Quick Ratio	17	266	239,29
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %