VISTE EIENDOM AS

0368 OSLO

Finances

Share Ownership

Return on Equity

0,86 %

Current Ratio

0,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	675 000	442 000	635 000
Net Income	141 000	133 000	234 000
Total Assets	16 802 000	19 001 000	14 030 000
Total Equity	16 458 000	16 462 000	256 000

Income (NOK)	2022	2021	2020
Revenue	675 000	442 000	635 000
Expenditure	495 000	286 000	321 000
Operating Profit	180 000	156 000	315 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	180 000	156 000	315 000
Tax	40 000	23 000	81 000
Net Income	141 000	133 000	234 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	16 553 000	16 363 000	11 535 000
Total Current Assets	249 000	2 638 000	2 495 000
Total Assets	16 802 000	19 001 000	14 030 000
Total Retained Equity	2 779 000	2 783 000	226 000
Total Equity	16 458 000	16 462 000	256 000
Total Long-Term Debt	43 000	44 000	13 649 000
Total Current Debt	301 000	2 495 000	125 000
Total Equity and Debt	16 802 000	19 001 000	14 030 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	675 000	442 000	635 000
Revenue	675 000	442 000	635 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	51 000	5 000	0
Impairment	0	0	0
Expenditure	495 000	286 000	321 000
Operating Profit	180 000	156 000	315 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	141 000	133 000	234 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	16 176 000	16 176 000	11 535 000
Machinery and Plant Facilities	0	0	0
Fixtures	378 000	188 000	0
Total Tangible Assets	16 553 000	16 363 000	11 535 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	16 553 000	16 363 000	11 535 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	235 000	189 000	70 000
Total Current Assets	249 000	2 638 000	2 495 000
Total Assets	16 802 000	19 001 000	14 030 000
Total Equity	16 458 000	16 462 000	256 000
Short-Term Group Debt	219 000	2 436 000	10 000
Total Long-Term Debt	43 000	44 000	13 649 000
Creditors	8 000	17 000	5 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	73 000	42 000	31 000
Total Current Debt	301 000	2 495 000	125 000
Total Equity and Debt	16 802 000	19 001 000	14 030 000

Financial indicators	2022	2021	2020
Return on Equity	0,86 %	0,81 %	91,41 %
Debt-to-Equity Ratio	0	0	53,32
Operating Profit Margin	26,67 %	35,29 %	49,61 %
Current Ratio	0,83	1,06	19,96
Quick Ratio	0,83	1,06	19,96
Equity Ratio	0,98	0,87	0,02
Gross Profit Margin	100 %	100 %	100 %