FJORAN BYGG AS

9771 SKJÅNES

Finances

Share Ownership

Return on Equity

−42,86 %

Current Ratio

0,52

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	618 000	426 000	249 000
Net Income	39 000	−95 000	−65 000
Total Assets	97 000	132 000	36 000
Total Equity	−91 000	−130 000	−35 000

Income (NOK)	2022	2021	2020
Revenue	618 000	426 000	249 000
Expenditure	579 000	521 000	314 000
Operating Profit	39 000	−95 000	−65 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	39 000	−95 000	−65 000
Tax	0	0	0
Net Income	39 000	−95 000	−65 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	97 000	132 000	36 000
Total Assets	97 000	132 000	36 000
Total Retained Equity	−121 000	−160 000	−65 000
Total Equity	−91 000	−130 000	−35 000
Total Long-Term Debt	0	0	0
Total Current Debt	188 000	262 000	71 000
Total Equity and Debt	97 000	132 000	36 000

Cash flow (NOK)	2022	2021	2020
Sales Income	618 000	426 000	249 000
Other Income	0	0	0
Revenue	618 000	426 000	249 000
Cost of Goods Sold	11 000	0	0
Salary Costs	501 000	462 000	298 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	579 000	521 000	314 000
Operating Profit	39 000	−95 000	−65 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	39 000	−95 000	−65 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	39 000	82 000	33 000
Total Current Assets	97 000	132 000	36 000
Total Assets	97 000	132 000	36 000
Total Equity	−91 000	−130 000	−35 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	0	1 000
Unpaid Taxes	56 000	86 000	30 000
Dividends	0	0	0
Other Current Debt	129 000	177 000	40 000
Total Current Debt	188 000	262 000	71 000
Total Equity and Debt	97 000	132 000	36 000

Financial indicators	2022	2021	2020
Return on Equity	−42,86 %	73,08 %	185,71 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	6,31 %	−22,3 %	−26,1 %
Current Ratio	0,52	0,5	0,51
Quick Ratio	0,52	0,5	0,51
Equity Ratio	−0,94	−0,98	−0,97
Gross Profit Margin	98,22 %	100 %	100 %