ADVOKATFIRMAET METIER LEGAL AS

0275 OSLO

Finances

Share Ownership

Return on Equity

199,33 %

Current Ratio

1,1

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020
Revenue	6 405 000	4 196 000	7 064 000
Net Income	592 000	598 000	1 977 000
Total Assets	2 534 000	1 865 000	4 408 000
Total Equity	297 000	105 000	107 000

Income (NOK)	2022	2021	2020
Revenue	6 405 000	4 196 000	7 064 000
Expenditure	5 659 000	3 435 000	4 508 000
Operating Profit	746 000	761 000	2 557 000
Financial Income	3 000	0	0
Financial Costs	14 000	1 000	0
Financial Balance	−11 000	−1 000	0
Earnings Before Tax	736 000	761 000	2 557 000
Tax	143 000	163 000	580 000
Net Income	592 000	598 000	1 977 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	636 000	0	0
Total Current Assets	1 898 000	1 865 000	4 408 000
Total Assets	2 534 000	1 865 000	4 408 000
Total Retained Equity	267 000	75 000	77 000
Total Equity	297 000	105 000	107 000
Total Long-Term Debt	509 000	0	0
Total Current Debt	1 728 000	1 760 000	4 301 000
Total Equity and Debt	2 534 000	1 865 000	4 408 000

Cash flow (NOK)	2022	2021	2020
Sales Income	6 405 000	4 196 000	7 064 000
Other Income	0	0	0
Revenue	6 405 000	4 196 000	7 064 000
Cost of Goods Sold	0	0	961 000
Salary Costs	4 715 000	2 800 000	2 709 000
Depreciation	84 000	0	0
Impairment	0	0	0
Expenditure	5 659 000	3 435 000	4 508 000
Operating Profit	746 000	761 000	2 557 000
Financial Income	3 000	0	0
Financial Costs	14 000	1 000	0
Financial Balance	−11 000	−1 000	0
Dividends	400 000	600 000	1 900 000
Net Income	592 000	598 000	1 977 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	636 000	0	0
Total Tangible Assets	636 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	636 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	640 000	832 000	2 555 000
Total Current Assets	1 898 000	1 865 000	4 408 000
Total Assets	2 534 000	1 865 000	4 408 000
Total Equity	297 000	105 000	107 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	509 000	0	0
Creditors	187 000	278 000	143 000
Unpaid Taxes	482 000	411 000	1 386 000
Dividends	400 000	600 000	1 900 000
Other Current Debt	524 000	308 000	291 000
Total Current Debt	1 728 000	1 760 000	4 301 000
Total Equity and Debt	2 534 000	1 865 000	4 408 000

Financial indicators	2022	2021	2020
Return on Equity	199,33 %	569,52 %	1 847,66 %
Debt-to-Equity Ratio	1,71	0	0
Operating Profit Margin	11,65 %	18,14 %	36,2 %
Current Ratio	1,1	1,06	1,02
Quick Ratio	1,1	1,06	1,02
Equity Ratio	0,12	0,06	0,02
Gross Profit Margin	100 %	100 %	86,4 %