WILDCARD OSLO AS

0553 OSLO

Finances

Share Ownership

Return on Equity

785,71 %

Current Ratio

0,68

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	162 000	571 000	416 000
Net Income	−55 000	−57 000	75 000
Total Assets	15 000	121 000	259 000
Total Equity	−7 000	48 000	105 000

Income (NOK)	2022	2021	2020
Revenue	162 000	571 000	416 000
Expenditure	217 000	628 000	320 000
Operating Profit	−55 000	−57 000	96 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−55 000	−57 000	96 000
Tax	0	0	21 000
Net Income	−55 000	−57 000	75 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	15 000	121 000	259 000
Total Assets	15 000	121 000	259 000
Total Retained Equity	−37 000	18 000	75 000
Total Equity	−7 000	48 000	105 000
Total Long-Term Debt	0	0	0
Total Current Debt	22 000	73 000	154 000
Total Equity and Debt	15 000	121 000	259 000

Cash flow (NOK)	2022	2021	2020
Sales Income	162 000	571 000	416 000
Other Income	0	0	0
Revenue	162 000	571 000	416 000
Cost of Goods Sold	3 000	4 000	0
Salary Costs	193 000	605 000	317 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	217 000	628 000	320 000
Operating Profit	−55 000	−57 000	96 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−55 000	−57 000	75 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	15 000	121 000	251 000
Total Current Assets	15 000	121 000	259 000
Total Assets	15 000	121 000	259 000
Total Equity	−7 000	48 000	105 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	0	0
Unpaid Taxes	4 000	19 000	104 000
Dividends	0	0	0
Other Current Debt	17 000	55 000	29 000
Total Current Debt	22 000	73 000	154 000
Total Equity and Debt	15 000	121 000	259 000

Financial indicators	2022	2021	2020
Return on Equity	785,71 %	−118,75 %	71,43 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	−33,95 %	−9,98 %	23,08 %
Current Ratio	0,68	1,66	1,68
Quick Ratio	0,68	1,66	1,68
Equity Ratio	−0,47	0,4	0,41
Gross Profit Margin	98,15 %	99,3 %	100 %