LUNDE GARDSMAT AS

2690 SKJÅK

Finances

Share Ownership

Return on Equity

27,6 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 273 000	757 000	662 000
Net Income	85 000	209 000	−127 000
Total Assets	643 000	510 000	226 000
Total Equity	308 000	222 000	13 000

Income (NOK)	2022	2021	2020
Revenue	1 273 000	757 000	662 000
Expenditure	1 162 000	525 000	755 000
Operating Profit	111 000	231 000	−127 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	111 000	231 000	−127 000
Tax	26 000	22 000	0
Net Income	85 000	209 000	−127 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	131 000	180 000	87 000
Total Current Assets	512 000	331 000	139 000
Total Assets	643 000	510 000	226 000
Total Retained Equity	162 000	76 000	−127 000
Total Equity	308 000	222 000	13 000
Total Long-Term Debt	0	2 000	0
Total Current Debt	335 000	287 000	213 000
Total Equity and Debt	643 000	510 000	226 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 273 000	757 000	652 000
Other Income	0	0	10 000
Revenue	1 273 000	757 000	662 000
Cost of Goods Sold	201 000	246 000	281 000
Salary Costs	528 000	4 000	12 000
Depreciation	48 000	42 000	20 000
Impairment	0	0	0
Expenditure	1 162 000	525 000	755 000
Operating Profit	111 000	231 000	−127 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	85 000	209 000	−127 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	131 000	180 000	87 000
Total Tangible Assets	131 000	180 000	87 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	131 000	180 000	87 000
Stock	123 000	120 000	66 000
Total Investments	0	0	0
Cash, Bank	306 000	111 000	33 000
Total Current Assets	512 000	331 000	139 000
Total Assets	643 000	510 000	226 000
Total Equity	308 000	222 000	13 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	2 000	0
Creditors	105 000	31 000	27 000
Unpaid Taxes	26 000	15 000	0
Dividends	0	0	0
Other Current Debt	177 000	220 000	186 000
Total Current Debt	335 000	287 000	213 000
Total Equity and Debt	643 000	510 000	226 000

Financial indicators	2022	2021	2020
Return on Equity	27,6 %	94,14 %	−976,92 %
Debt-to-Equity Ratio	0	0,01	0
Operating Profit Margin	8,72 %	30,52 %	−19,18 %
Current Ratio	1,53	1,15	0,65
Quick Ratio	2,42	1,98	0,95
Equity Ratio	0,48	0,44	0,06
Gross Profit Margin	84,21 %	67,5 %	57,55 %