company

HJORTDAHL AS

8820 DØNNA

Finances

Share Ownership

Return on Equity

146,86 %

Current Ratio

1,31

Debt-to-Equity Ratio

−12,16

Key figures (NOK)	2022	2021	2020
Revenue	1 738 000	2 047 000	3 576 000
Net Income	−1 310 000	−1 321 000	1 262 000
Total Assets	10 247 000	12 030 000	13 286 000
Total Equity	−892 000	418 000	1 739 000

Income (NOK)	2022	2021	2020
Revenue	1 738 000	2 047 000	3 576 000
Expenditure	2 471 000	3 042 000	1 880 000
Operating Profit	−733 000	−995 000	1 696 000
Financial Income	8 000	2 000	5 000
Financial Costs	627 000	699 000	194 000
Financial Balance	−619 000	−697 000	−189 000
Earnings Before Tax	−1 353 000	−1 693 000	1 507 000
Tax	−43 000	−372 000	245 000
Net Income	−1 310 000	−1 321 000	1 262 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 865 000	10 529 000	10 698 000
Total Current Assets	382 000	1 500 000	2 588 000
Total Assets	10 247 000	12 030 000	13 286 000
Total Retained Equity	−1 120 000	190 000	1 510 000
Total Equity	−892 000	418 000	1 739 000
Total Long-Term Debt	10 846 000	11 236 000	11 260 000
Total Current Debt	292 000	375 000	287 000
Total Equity and Debt	10 247 000	12 030 000	13 286 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 494 000	1 813 000	2 032 000
Other Income	244 000	234 000	1 543 000
Revenue	1 738 000	2 047 000	3 576 000
Cost of Goods Sold	289 000	870 000	701 000
Salary Costs	821 000	498 000	66 000
Depreciation	597 000	631 000	552 000
Impairment	0	0	0
Expenditure	2 471 000	3 042 000	1 880 000
Operating Profit	−733 000	−995 000	1 696 000
Financial Income	8 000	2 000	5 000
Financial Costs	627 000	699 000	194 000
Financial Balance	−619 000	−697 000	−189 000
Dividends	0	0	0
Net Income	−1 310 000	−1 321 000	1 262 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	3 000 000	3 000 000	3 000 000
Real Eastate	1 597 000	1 674 000	1 659 000
Machinery and Plant Facilities	111 000	123 000	258 000
Fixtures	103 000	280 000	230 000
Total Tangible Assets	6 865 000	7 529 000	7 698 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	9 865 000	10 529 000	10 698 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	29 000	803 000	1 882 000
Total Current Assets	382 000	1 500 000	2 588 000
Total Assets	10 247 000	12 030 000	13 286 000
Total Equity	−892 000	418 000	1 739 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	10 846 000	11 236 000	11 260 000
Creditors	29 000	95 000	230 000
Unpaid Taxes	0	10 000	0
Dividends	0	0	0
Other Current Debt	263 000	270 000	56 000
Total Current Debt	292 000	375 000	287 000
Total Equity and Debt	10 247 000	12 030 000	13 286 000

Financial indicators	2022	2021	2020
Return on Equity	146,86 %	−316,03 %	72,57 %
Debt-to-Equity Ratio	−12,16	26,88	6,47
Operating Profit Margin	−42,17 %	−48,61 %	47,43 %
Current Ratio	1,31	4	9,02
Quick Ratio	1,31	4	9,02
Equity Ratio	−0,09	0,03	0,13
Gross Profit Margin	83,37 %	57,5 %	80,4 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English