GOBB BOLIG AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

−11 %

Current Ratio

197,81

Debt-to-Equity Ratio

4,63

Key figures (NOK)	2022	2021	2020
Revenue	2 459 000	8 228 000	2 174 000
Net Income	−257 000	251 000	85 000
Total Assets	13 197 000	13 071 000	12 522 000
Total Equity	2 336 000	2 336 000	2 085 000

Income (NOK)	2022	2021	2020
Revenue	2 459 000	8 228 000	2 174 000
Expenditure	2 585 000	7 699 000	2 055 000
Operating Profit	−126 000	530 000	119 000
Financial Income	4 000	0	0
Financial Costs	209 000	208 000	10 000
Financial Balance	−205 000	−208 000	−10 000
Earnings Before Tax	−330 000	322 000	109 000
Tax	−73 000	71 000	24 000
Net Income	−257 000	251 000	85 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 077 000	3 226 000	0
Total Current Assets	7 121 000	9 844 000	12 522 000
Total Assets	13 197 000	13 071 000	12 522 000
Total Retained Equity	78 000	336 000	85 000
Total Equity	2 336 000	2 336 000	2 085 000
Total Long-Term Debt	10 826 000	10 400 000	10 400 000
Total Current Debt	36 000	335 000	37 000
Total Equity and Debt	13 197 000	13 071 000	12 522 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 100 000	7 659 000	2 150 000
Other Income	359 000	569 000	24 000
Revenue	2 459 000	8 228 000	2 174 000
Cost of Goods Sold	2 530 000	7 610 000	2 009 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 585 000	7 699 000	2 055 000
Operating Profit	−126 000	530 000	119 000
Financial Income	4 000	0	0
Financial Costs	209 000	208 000	10 000
Financial Balance	−205 000	−208 000	−10 000
Dividends	0	0	0
Net Income	−257 000	251 000	85 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 077 000	3 226 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	6 077 000	3 226 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 077 000	3 226 000	0
Stock	0	2 100 000	8 400 000
Total Investments	0	0	0
Cash, Bank	6 779 000	5 754 000	1 972 000
Total Current Assets	7 121 000	9 844 000	12 522 000
Total Assets	13 197 000	13 071 000	12 522 000
Total Equity	2 336 000	2 336 000	2 085 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	10 826 000	10 400 000	10 400 000
Creditors	22 000	18 000	4 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	14 000	246 000	10 000
Total Current Debt	36 000	335 000	37 000
Total Equity and Debt	13 197 000	13 071 000	12 522 000

Financial indicators	2022	2021	2020
Return on Equity	−11 %	10,74 %	4,08 %
Debt-to-Equity Ratio	4,63	4,45	4,99
Operating Profit Margin	−5,12 %	6,44 %	5,47 %
Current Ratio	197,81	29,39	338,43
Quick Ratio	197,81	−5,58	−1,5
Equity Ratio	0,18	0,18	0,17
Gross Profit Margin	−2,89 %	7,51 %	7,59 %