ENSE EIENDOM AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

11,86 %

Current Ratio

Debt-to-Equity Ratio

43,08

Key figures (NOK)	2022	2021	2020
Revenue	132 000	128 000	32 000
Net Income	7 000	14 000	−2 000
Total Assets	2 604 000	2 605 000	2 588 000
Total Equity	59 000	52 000	38 000

Income (NOK)	2022	2021	2020
Revenue	132 000	128 000	32 000
Expenditure	37 000	41 000	18 000
Operating Profit	95 000	88 000	13 000
Financial Income	0	0	0
Financial Costs	85 000	70 000	15 000
Financial Balance	−85 000	−70 000	−15 000
Earnings Before Tax	9 000	17 000	−2 000
Tax	2 000	3 000	0
Net Income	7 000	14 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 564 000	2 564 000	2 564 000
Total Current Assets	40 000	42 000	24 000
Total Assets	2 604 000	2 605 000	2 588 000
Total Retained Equity	19 000	12 000	−2 000
Total Equity	59 000	52 000	38 000
Total Long-Term Debt	2 542 000	2 550 000	2 550 000
Total Current Debt	2 000	3 000	0
Total Equity and Debt	2 604 000	2 605 000	2 588 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	132 000	128 000	32 000
Revenue	132 000	128 000	32 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	37 000	41 000	18 000
Operating Profit	95 000	88 000	13 000
Financial Income	0	0	0
Financial Costs	85 000	70 000	15 000
Financial Balance	−85 000	−70 000	−15 000
Dividends	0	0	0
Net Income	7 000	14 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 564 000	2 564 000	2 564 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 564 000	2 564 000	2 564 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 564 000	2 564 000	2 564 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	40 000	42 000	24 000
Total Current Assets	40 000	42 000	24 000
Total Assets	2 604 000	2 605 000	2 588 000
Total Equity	59 000	52 000	38 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 542 000	2 550 000	2 550 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	2 000	3 000	0
Total Equity and Debt	2 604 000	2 605 000	2 588 000

Financial indicators	2022	2021	2020
Return on Equity	11,86 %	26,92 %	−5,26 %
Debt-to-Equity Ratio	43,08	49,04	67,11
Operating Profit Margin	71,97 %	68,75 %	40,63 %
Current Ratio	20	14	-
Quick Ratio	20	14	-
Equity Ratio	0,02	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %