INSPECTION AS

7120 LEKSVIK

Finances

Share Ownership

Return on Equity

70,69 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	816 000	39 000	0
Net Income	82 000	4 000	−6 000
Total Assets	297 000	34 000	29 000
Total Equity	116 000	35 000	29 000

Income (NOK)	2022	2021	2020
Revenue	816 000	39 000	0
Expenditure	711 000	35 000	6 000
Operating Profit	104 000	4 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	104 000	4 000	−6 000
Tax	22 000	0	0
Net Income	82 000	4 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	16 000	0	0
Total Current Assets	281 000	34 000	29 000
Total Assets	297 000	34 000	29 000
Total Retained Equity	86 000	4 000	−6 000
Total Equity	116 000	35 000	29 000
Total Long-Term Debt	0	0	0
Total Current Debt	181 000	0	0
Total Equity and Debt	297 000	34 000	29 000

Cash flow (NOK)	2022	2021	2020
Sales Income	816 000	39 000	0
Other Income	0	0	0
Revenue	816 000	39 000	0
Cost of Goods Sold	0	0	0
Salary Costs	441 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	711 000	35 000	6 000
Operating Profit	104 000	4 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	82 000	4 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	16 000	0	0
Total Tangible Assets	16 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	16 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	73 000	34 000	29 000
Total Current Assets	281 000	34 000	29 000
Total Assets	297 000	34 000	29 000
Total Equity	116 000	35 000	29 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	9 000	9 000	0
Unpaid Taxes	114 000	−10 000	0
Dividends	0	0	0
Other Current Debt	36 000	0	0
Total Current Debt	181 000	0	0
Total Equity and Debt	297 000	34 000	29 000

Financial indicators	2022	2021	2020
Return on Equity	70,69 %	11,43 %	−20,69 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	12,75 %	10,26 %	-
Current Ratio	1,55	-	-
Quick Ratio	1,55	-	-
Equity Ratio	0,39	1,03	1
Gross Profit Margin	100 %	100 %	-