SALEVENTURE AS

0369 OSLO

Finances

Share Ownership

Return on Equity

142,39 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	863 000	651 000	56 000
Net Income	262 000	−133 000	24 000
Total Assets	490 000	450 000	69 000
Total Equity	184 000	−79 000	54 000

Income (NOK)	2022	2021	2020
Revenue	863 000	651 000	56 000
Expenditure	563 000	784 000	24 000
Operating Profit	300 000	−133 000	31 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	300 000	−133 000	31 000
Tax	38 000	0	7 000
Net Income	262 000	−133 000	24 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	28 000	28 000	0
Total Current Assets	462 000	422 000	69 000
Total Assets	490 000	450 000	69 000
Total Retained Equity	154 000	−109 000	24 000
Total Equity	184 000	−79 000	54 000
Total Long-Term Debt	0	0	0
Total Current Debt	306 000	528 000	15 000
Total Equity and Debt	490 000	450 000	69 000

Cash flow (NOK)	2022	2021	2020
Sales Income	863 000	651 000	56 000
Other Income	0	0	0
Revenue	863 000	651 000	56 000
Cost of Goods Sold	0	0	0
Salary Costs	278 000	677 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	563 000	784 000	24 000
Operating Profit	300 000	−133 000	31 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	262 000	−133 000	24 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	28 000	28 000	0
Total Fixed Assets	28 000	28 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	385 000	377 000	47 000
Total Current Assets	462 000	422 000	69 000
Total Assets	490 000	450 000	69 000
Total Equity	184 000	−79 000	54 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	−1 000	−23 000	1 000
Unpaid Taxes	50 000	244 000	2 000
Dividends	0	0	0
Other Current Debt	219 000	307 000	5 000
Total Current Debt	306 000	528 000	15 000
Total Equity and Debt	490 000	450 000	69 000

Financial indicators	2022	2021	2020
Return on Equity	142,39 %	168,35 %	44,44 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	34,76 %	−20,43 %	55,36 %
Current Ratio	1,51	0,8	4,6
Quick Ratio	1,51	0,8	4,6
Equity Ratio	0,38	−0,18	0,78
Gross Profit Margin	100 %	100 %	100 %