company

SKILLEBEKK SURDEIG AS

0270 OSLO

Finances

Share Ownership

Return on Equity

46,05 %

Current Ratio

2,23

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	1 300 000	2 007 000	263 000
Net Income	105 000	15 000	78 000
Total Assets	412 000	353 000	174 000
Total Equity	228 000	123 000	108 000

Income (NOK)	2022	2021	2020
Revenue	1 300 000	2 007 000	263 000
Expenditure	1 164 000	1 984 000	163 000
Operating Profit	135 000	22 000	100 000
Financial Income	0	0	0
Financial Costs	0	4 000	0
Financial Balance	0	−4 000	0
Earnings Before Tax	135 000	19 000	100 000
Tax	30 000	4 000	22 000
Net Income	105 000	15 000	78 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	412 000	353 000	174 000
Total Assets	412 000	353 000	174 000
Total Retained Equity	198 000	93 000	78 000
Total Equity	228 000	123 000	108 000
Total Long-Term Debt	0	0	0
Total Current Debt	185 000	231 000	66 000
Total Equity and Debt	412 000	353 000	174 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 157 000	1 979 000	263 000
Other Income	143 000	28 000	0
Revenue	1 300 000	2 007 000	263 000
Cost of Goods Sold	807 000	1 255 000	64 000
Salary Costs	103 000	275 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 164 000	1 984 000	163 000
Operating Profit	135 000	22 000	100 000
Financial Income	0	0	0
Financial Costs	0	4 000	0
Financial Balance	0	−4 000	0
Dividends	0	0	0
Net Income	105 000	15 000	78 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	142 000	83 000	0
Total Investments	0	0	0
Cash, Bank	270 000	270 000	174 000
Total Current Assets	412 000	353 000	174 000
Total Assets	412 000	353 000	174 000
Total Equity	228 000	123 000	108 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	123 000	89 000	5 000
Unpaid Taxes	18 000	99 000	23 000
Dividends	0	0	0
Other Current Debt	15 000	39 000	16 000
Total Current Debt	185 000	231 000	66 000
Total Equity and Debt	412 000	353 000	174 000

Financial indicators	2022	2021	2020
Return on Equity	46,05 %	12,2 %	72,22 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	10,38 %	1,1 %	38,02 %
Current Ratio	2,23	1,53	2,64
Quick Ratio	9,58	2,39	2,64
Equity Ratio	0,55	0,35	0,62
Gross Profit Margin	37,92 %	37,47 %	75,67 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English