JENSEN MONTERING OG VEDLIKEHOLD AS

1658 TORP

Finances

Share Ownership

Return on Equity

4,35 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	2 778 000	3 375 000	2 828 000
Net Income	12 000	118 000	−74 000
Total Assets	806 000	925 000	1 108 000
Total Equity	276 000	264 000	145 000

Income (NOK)	2022	2021	2020
Revenue	2 778 000	3 375 000	2 828 000
Expenditure	2 762 000	3 237 000	2 894 000
Operating Profit	15 000	138 000	−66 000
Financial Income	2 000	0	1 000
Financial Costs	1 000	7 000	9 000
Financial Balance	1 000	−7 000	−8 000
Earnings Before Tax	15 000	131 000	−74 000
Tax	3 000	13 000	0
Net Income	12 000	118 000	−74 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	74 000	209 000	273 000
Total Current Assets	732 000	715 000	835 000
Total Assets	806 000	925 000	1 108 000
Total Retained Equity	56 000	44 000	−74 000
Total Equity	276 000	264 000	145 000
Total Long-Term Debt	6 000	81 000	114 000
Total Current Debt	524 000	580 000	849 000
Total Equity and Debt	806 000	925 000	1 108 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 710 000	3 368 000	2 748 000
Other Income	68 000	7 000	80 000
Revenue	2 778 000	3 375 000	2 828 000
Cost of Goods Sold	870 000	1 061 000	808 000
Salary Costs	1 411 000	1 503 000	1 419 000
Depreciation	34 000	64 000	68 000
Impairment	0	0	0
Expenditure	2 762 000	3 237 000	2 894 000
Operating Profit	15 000	138 000	−66 000
Financial Income	2 000	0	1 000
Financial Costs	1 000	7 000	9 000
Financial Balance	1 000	−7 000	−8 000
Dividends	0	0	0
Net Income	12 000	118 000	−74 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	15 000	0	0
Fixtures	59 000	209 000	273 000
Total Tangible Assets	74 000	209 000	273 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	74 000	209 000	273 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	585 000	510 000	603 000
Total Current Assets	732 000	715 000	835 000
Total Assets	806 000	925 000	1 108 000
Total Equity	276 000	264 000	145 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	6 000	81 000	114 000
Creditors	16 000	49 000	70 000
Unpaid Taxes	159 000	156 000	287 000
Dividends	0	0	0
Other Current Debt	349 000	364 000	493 000
Total Current Debt	524 000	580 000	849 000
Total Equity and Debt	806 000	925 000	1 108 000

Financial indicators	2022	2021	2020
Return on Equity	4,35 %	44,7 %	−51,03 %
Debt-to-Equity Ratio	0,02	0,31	0,79
Operating Profit Margin	0,54 %	4,09 %	−2,33 %
Current Ratio	1,4	1,23	0,98
Quick Ratio	1,4	1,23	0,98
Equity Ratio	0,34	0,29	0,13
Gross Profit Margin	68,68 %	68,56 %	71,43 %