JANSON AS

6095 BØLANDET

Finances

Share Ownership

Return on Equity

115,93 %

Current Ratio

4,73

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2022	2021	2020
Revenue	3 149 000	1 003 000	228 000
Net Income	1 725 000	63 000	−600 000
Total Assets	4 867 000	3 329 000	3 736 000
Total Equity	1 488 000	−237 000	−300 000

Income (NOK)	2022	2021	2020
Revenue	3 149 000	1 003 000	228 000
Expenditure	1 038 000	909 000	800 000
Operating Profit	2 110 000	94 000	−571 000
Financial Income	1 000	1 000	0
Financial Costs	51 000	31 000	29 000
Financial Balance	−50 000	−30 000	−29 000
Earnings Before Tax	2 060 000	63 000	−600 000
Tax	335 000	0	0
Net Income	1 725 000	63 000	−600 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 233 000	2 702 000	2 907 000
Total Current Assets	634 000	626 000	829 000
Total Assets	4 867 000	3 329 000	3 736 000
Total Retained Equity	1 188 000	−537 000	−600 000
Total Equity	1 488 000	−237 000	−300 000
Total Long-Term Debt	3 245 000	3 368 000	3 799 000
Total Current Debt	134 000	197 000	236 000
Total Equity and Debt	4 867 000	3 329 000	3 736 000

Cash flow (NOK)	2022	2021	2020
Sales Income	336 000	1 015 000	233 000
Other Income	2 813 000	−12 000	−4 000
Revenue	3 149 000	1 003 000	228 000
Cost of Goods Sold	10 000	26 000	5 000
Salary Costs	82 000	96 000	40 000
Depreciation	492 000	433 000	278 000
Impairment	0	0	0
Expenditure	1 038 000	909 000	800 000
Operating Profit	2 110 000	94 000	−571 000
Financial Income	1 000	1 000	0
Financial Costs	51 000	31 000	29 000
Financial Balance	−50 000	−30 000	−29 000
Dividends	0	0	0
Net Income	1 725 000	63 000	−600 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	600 000	1 215 000	1 215 000
Real Eastate	1 195 000	84 000	0
Machinery and Plant Facilities	1 754 000	441 000	473 000
Fixtures	103 000	175 000	223 000
Total Tangible Assets	3 633 000	1 487 000	1 692 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 233 000	2 702 000	2 907 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	180 000	600 000	518 000
Total Current Assets	634 000	626 000	829 000
Total Assets	4 867 000	3 329 000	3 736 000
Total Equity	1 488 000	−237 000	−300 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 245 000	3 368 000	3 799 000
Creditors	118 000	193 000	229 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	16 000	4 000	6 000
Total Current Debt	134 000	197 000	236 000
Total Equity and Debt	4 867 000	3 329 000	3 736 000

Financial indicators	2022	2021	2020
Return on Equity	115,93 %	−26,58 %	200 %
Debt-to-Equity Ratio	2,18	−14,21	−12,66
Operating Profit Margin	67,01 %	9,37 %	−250,44 %
Current Ratio	4,73	3,18	3,51
Quick Ratio	4,73	3,18	3,51
Equity Ratio	0,31	−0,07	−0,08
Gross Profit Margin	99,68 %	97,41 %	97,81 %