MOVATION AS
3737 SKIEN
Return on Equity
103,24Â %
Current Ratio
0,68
Debt-to-Equity Ratio
−0
Key figures (NOK) | 2021 |
---|---|
Revenue | 175Â 000 |
Net Income | −670 000 |
Total Assets | 2Â 243Â 000 |
Total Equity | −649 000 |
Income (NOK) | 2021 |
---|---|
Revenue | 175Â 000 |
Expenditure | 845Â 000 |
Operating Profit | −670 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Earnings Before Tax | −670 000 |
Tax | 0 |
Net Income | −670 000 |
Balance (NOK) | 2021 |
---|---|
Total Fixed Assets | 271Â 000 |
Total Current Assets | 1Â 971Â 000 |
Total Assets | 2Â 243Â 000 |
Total Retained Equity | −679 000 |
Total Equity | −649 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 2Â 892Â 000 |
Total Equity and Debt | 2Â 243Â 000 |
Cash flow (NOK) | 2021 |
---|---|
Sales Income | 175Â 000 |
Other Income | 0 |
Revenue | 175Â 000 |
Cost of Goods Sold | 158Â 000 |
Salary Costs | 196Â 000 |
Depreciation | 89Â 000 |
Impairment | 0 |
Expenditure | 845Â 000 |
Operating Profit | −670 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Dividends | 0 |
Net Income | −670 000 |
Balance details (NOK) | 2021 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 356Â 000 |
Real Eastate | −84 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | −84 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 271Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 1Â 809Â 000 |
Total Current Assets | 1Â 971Â 000 |
Total Assets | 2Â 243Â 000 |
Total Equity | −649 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 0 |
Creditors | 59Â 000 |
Unpaid Taxes | 33Â 000 |
Dividends | 0 |
Other Current Debt | 2Â 800Â 000 |
Total Current Debt | 2Â 892Â 000 |
Total Equity and Debt | 2Â 243Â 000 |
Financial indicators | 2021 |
---|---|
Return on Equity | 103,24Â % |
Debt-to-Equity Ratio | −0 |
Operating Profit Margin | −382,86 % |
Current Ratio | 0,68 |
Quick Ratio | 0,68 |
Equity Ratio | −0,29 |
Gross Profit Margin | 9,71Â % |
Rotate your device to see the full table