KARDIOLOG ZORAN RADUNOVIC AS

0176 OSLO

Finances

Return on Equity

70,52 %

Current Ratio

9,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	9 716 000	9 669 000	8 279 000
Net Income	10 669 000	5 539 000	3 996 000
Total Assets	16 900 000	9 193 000	6 411 000
Total Equity	15 129 000	6 060 000	4 020 000

Income (NOK)	2022	2021	2020
Revenue	9 716 000	9 669 000	8 279 000
Expenditure	2 387 000	2 547 000	3 100 000
Operating Profit	7 329 000	7 122 000	5 179 000
Financial Income	4 975 000	0	2 000
Financial Costs	2 000	1 000	44 000
Financial Balance	4 973 000	−1 000	−42 000
Earnings Before Tax	12 302 000	7 122 000	5 137 000
Tax	1 633 000	1 582 000	1 142 000
Net Income	10 669 000	5 539 000	3 996 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	49 000	914 000	1 029 000
Total Current Assets	16 851 000	8 279 000	5 382 000
Total Assets	16 900 000	9 193 000	6 411 000
Total Retained Equity	15 104 000	6 035 000	3 996 000
Total Equity	15 129 000	6 060 000	4 020 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 771 000	3 133 000	2 391 000
Total Equity and Debt	16 900 000	9 193 000	6 411 000

Cash flow (NOK)	2022	2021	2020
Sales Income	8 216 000	7 886 000	7 233 000
Other Income	1 500 000	1 783 000	1 046 000
Revenue	9 716 000	9 669 000	8 279 000
Cost of Goods Sold	1 000	0	−14 000
Salary Costs	915 000	929 000	989 000
Depreciation	115 000	115 000	115 000
Impairment	0	0	0
Expenditure	2 387 000	2 547 000	3 100 000
Operating Profit	7 329 000	7 122 000	5 179 000
Financial Income	4 975 000	0	2 000
Financial Costs	2 000	1 000	44 000
Financial Balance	4 973 000	−1 000	−42 000
Dividends	1 600 000	3 500 000	0
Net Income	10 669 000	5 539 000	3 996 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	75 000	151 000
Total Intangible Assets	0	75 000	151 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	39 000	79 000
Total Tangible Assets	0	39 000	79 000
Total Fiancial Fixed Assets	49 000	799 000	799 000
Total Fixed Assets	49 000	914 000	1 029 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	16 604 000	7 992 000	5 165 000
Total Current Assets	16 851 000	8 279 000	5 382 000
Total Assets	16 900 000	9 193 000	6 411 000
Total Equity	15 129 000	6 060 000	4 020 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	−39 000	73 000	3 000
Unpaid Taxes	94 000	92 000	148 000
Dividends	1 600 000	3 500 000	0
Other Current Debt	83 000	1 386 000	1 099 000
Total Current Debt	1 771 000	3 133 000	2 391 000
Total Equity and Debt	16 900 000	9 193 000	6 411 000

Financial indicators	2022	2021	2020
Return on Equity	70,52 %	91,4 %	99,4 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	75,43 %	73,66 %	62,56 %
Current Ratio	9,51	2,64	2,25
Quick Ratio	9,51	2,64	2,25
Equity Ratio	0,9	0,66	0,63
Gross Profit Margin	99,99 %	100 %	100,17 %