ERIK FINK ERIKSEN AS

0176 OSLO

Finances

Return on Equity

164,01 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	10 021 000	9 046 000	7 385 000
Net Income	6 329 000	2 869 000	1 831 000
Total Assets	7 996 000	5 810 000	4 118 000
Total Equity	3 859 000	2 930 000	1 861 000

Income (NOK)	2022	2021	2020
Revenue	10 021 000	9 046 000	7 385 000
Expenditure	5 782 000	5 366 000	5 027 000
Operating Profit	4 240 000	3 680 000	2 357 000
Financial Income	3 026 000	0	0
Financial Costs	2 000	5 000	0
Financial Balance	3 024 000	−5 000	0
Earnings Before Tax	7 264 000	3 675 000	2 357 000
Tax	936 000	806 000	526 000
Net Income	6 329 000	2 869 000	1 831 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 678 000	4 505 000	3 881 000
Total Current Assets	6 318 000	1 305 000	237 000
Total Assets	7 996 000	5 810 000	4 118 000
Total Retained Equity	3 829 000	2 900 000	1 831 000
Total Equity	3 859 000	2 930 000	1 861 000
Total Long-Term Debt	15 000	209 000	0
Total Current Debt	4 122 000	2 671 000	2 257 000
Total Equity and Debt	7 996 000	5 810 000	4 118 000

Cash flow (NOK)	2022	2021	2020
Sales Income	8 224 000	7 575 000	5 916 000
Other Income	1 798 000	1 471 000	1 468 000
Revenue	10 021 000	9 046 000	7 385 000
Cost of Goods Sold	0	0	8 000
Salary Costs	1 461 000	1 380 000	914 000
Depreciation	127 000	86 000	53 000
Impairment	0	0	0
Expenditure	5 782 000	5 366 000	5 027 000
Operating Profit	4 240 000	3 680 000	2 357 000
Financial Income	3 026 000	0	0
Financial Costs	2 000	5 000	0
Financial Balance	3 024 000	−5 000	0
Dividends	5 400 000	1 800 000	0
Net Income	6 329 000	2 869 000	1 831 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	46 000	92 000
Total Intangible Assets	0	46 000	92 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	596 000	677 000	8 000
Total Tangible Assets	596 000	677 000	8 000
Total Fiancial Fixed Assets	1 082 000	3 782 000	3 782 000
Total Fixed Assets	1 678 000	4 505 000	3 881 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	6 104 000	1 151 000	206 000
Total Current Assets	6 318 000	1 305 000	237 000
Total Assets	7 996 000	5 810 000	4 118 000
Total Equity	3 859 000	2 930 000	1 861 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	15 000	209 000	0
Creditors	0	139 000	66 000
Unpaid Taxes	129 000	125 000	148 000
Dividends	5 400 000	1 800 000	0
Other Current Debt	559 000	1 614 000	1 518 000
Total Current Debt	4 122 000	2 671 000	2 257 000
Total Equity and Debt	7 996 000	5 810 000	4 118 000

Financial indicators	2022	2021	2020
Return on Equity	164,01 %	97,92 %	98,39 %
Debt-to-Equity Ratio	0	0,07	0
Operating Profit Margin	42,31 %	40,68 %	31,92 %
Current Ratio	1,53	0,49	0,11
Quick Ratio	1,53	0,49	0,11
Equity Ratio	0,48	0,5	0,45
Gross Profit Margin	100 %	100 %	99,89 %