GOOD KARMA INVEST AS

4836 ARENDAL

Finances

Return on Equity

−0,03 %

Current Ratio

3 750

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−5 000	−17 000	−187 000
Total Assets	17 084 000	17 083 000	15 326 000
Total Equity	15 068 000	15 073 000	15 086 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	6 000	17 000	240 000
Operating Profit	−6 000	−17 000	−240 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−6 000	−17 000	−240 000
Tax	−1 000	0	−53 000
Net Income	−5 000	−17 000	−187 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 083 000	2 081 000	77 000
Total Current Assets	15 000 000	15 002 000	15 249 000
Total Assets	17 084 000	17 083 000	15 326 000
Total Retained Equity	−205 000	−200 000	−187 000
Total Equity	15 068 000	15 073 000	15 086 000
Total Long-Term Debt	2 012 000	2 010 000	0
Total Current Debt	4 000	0	240 000
Total Equity and Debt	17 084 000	17 083 000	15 326 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	6 000	17 000	240 000
Operating Profit	−6 000	−17 000	−240 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−5 000	−17 000	−187 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	58 000	56 000	53 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 025 000	2 024 000	24 000
Total Fixed Assets	2 083 000	2 081 000	77 000
Stock	0	0	0
Total Investments	15 000 000	15 000 000	15 000 000
Cash, Bank	0	2 000	249 000
Total Current Assets	15 000 000	15 002 000	15 249 000
Total Assets	17 084 000	17 083 000	15 326 000
Total Equity	15 068 000	15 073 000	15 086 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 012 000	2 010 000	0
Creditors	4 000	0	240 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	4 000	0	240 000
Total Equity and Debt	17 084 000	17 083 000	15 326 000

Financial indicators	2022	2021	2020
Return on Equity	−0,03 %	−0,11 %	−1,24 %
Debt-to-Equity Ratio	0,13	0,13	0
Operating Profit Margin	-	-	-
Current Ratio	3 750	-	63,54
Quick Ratio	3 750	-	63,54
Equity Ratio	0,88	0,88	0,98
Gross Profit Margin	-	-	-