SKEIKAMPEN UTVIKLING AS

0259 OSLO

Finances

Share Ownership

Return on Equity

63,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

−14,48

Key figures (NOK)	2022	2021	2020
Revenue	35 000	89 000	0
Net Income	−379 000	−159 000	−84 000
Total Assets	8 064 000	7 957 000	7 582 000
Total Equity	−598 000	−219 000	−60 000

Income (NOK)	2022	2021	2020
Revenue	35 000	89 000	0
Expenditure	36 000	13 000	21 000
Operating Profit	0	76 000	−21 000
Financial Income	0	0	0
Financial Costs	379 000	235 000	63 000
Financial Balance	−379 000	−235 000	−63 000
Earnings Before Tax	−379 000	−159 000	−84 000
Tax	0	0	0
Net Income	−379 000	−159 000	−84 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 967 000	7 901 000	7 377 000
Total Current Assets	97 000	56 000	205 000
Total Assets	8 064 000	7 957 000	7 582 000
Total Retained Equity	−622 000	−243 000	−84 000
Total Equity	−598 000	−219 000	−60 000
Total Long-Term Debt	8 662 000	8 172 000	7 622 000
Total Current Debt	0	4 000	20 000
Total Equity and Debt	8 064 000	7 957 000	7 582 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	35 000	89 000	0
Revenue	35 000	89 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	36 000	13 000	21 000
Operating Profit	0	76 000	−21 000
Financial Income	0	0	0
Financial Costs	379 000	235 000	63 000
Financial Balance	−379 000	−235 000	−63 000
Dividends	0	0	0
Net Income	−379 000	−159 000	−84 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	7 967 000	7 901 000	7 377 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	7 967 000	7 901 000	7 377 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	7 967 000	7 901 000	7 377 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	9 000	3 000	90 000
Total Current Assets	97 000	56 000	205 000
Total Assets	8 064 000	7 957 000	7 582 000
Total Equity	−598 000	−219 000	−60 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 662 000	8 172 000	7 622 000
Creditors	0	4 000	20 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	4 000	20 000
Total Equity and Debt	8 064 000	7 957 000	7 582 000

Financial indicators	2022	2021	2020
Return on Equity	63,38 %	72,6 %	140 %
Debt-to-Equity Ratio	−14,48	−37,32	−127,03
Operating Profit Margin	0 %	85,39 %	-
Current Ratio	-	14	10,25
Quick Ratio	-	14	10,25
Equity Ratio	−0,07	−0,03	−0,01
Gross Profit Margin	100 %	100 %	-