BRØDRENE PETERSON AS

1526 MOSS

Finances

Share Ownership

Return on Equity

37,58 %

Current Ratio

0,88

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	2 313 000	1 814 000	1 586 000
Net Income	670 000	681 000	522 000
Total Assets	2 857 000	2 471 000	2 636 000
Total Equity	1 783 000	1 742 000	1 763 000

Income (NOK)	2022	2021	2020
Revenue	2 313 000	1 814 000	1 586 000
Expenditure	1 454 000	941 000	948 000
Operating Profit	859 000	874 000	638 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	859 000	873 000	638 000
Tax	189 000	192 000	117 000
Net Income	670 000	681 000	522 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 923 000	2 011 000	1 747 000
Total Current Assets	934 000	460 000	889 000
Total Assets	2 857 000	2 471 000	2 636 000
Total Retained Equity	40 000	0	0
Total Equity	1 783 000	1 742 000	1 763 000
Total Long-Term Debt	9 000	3 000	0
Total Current Debt	1 066 000	726 000	873 000
Total Equity and Debt	2 857 000	2 471 000	2 636 000

Cash flow (NOK)	2022	2021	2020
Sales Income	37 000	0	0
Other Income	2 276 000	1 814 000	1 586 000
Revenue	2 313 000	1 814 000	1 586 000
Cost of Goods Sold	0	0	0
Salary Costs	223 000	143 000	126 000
Depreciation	88 000	80 000	64 000
Impairment	0	0	0
Expenditure	1 454 000	941 000	948 000
Operating Profit	859 000	874 000	638 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	630 000	0	1 080 000
Net Income	670 000	681 000	522 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	8 000
Real Eastate	1 902 000	1 968 000	1 675 000
Machinery and Plant Facilities	0	0	0
Fixtures	21 000	43 000	64 000
Total Tangible Assets	1 923 000	2 011 000	1 740 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 923 000	2 011 000	1 747 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	582 000	389 000	761 000
Total Current Assets	934 000	460 000	889 000
Total Assets	2 857 000	2 471 000	2 636 000
Total Equity	1 783 000	1 742 000	1 763 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	9 000	3 000	0
Creditors	81 000	65 000	159 000
Unpaid Taxes	119 000	117 000	44 000
Dividends	630 000	0	1 080 000
Other Current Debt	53 000	362 000	5 000
Total Current Debt	1 066 000	726 000	873 000
Total Equity and Debt	2 857 000	2 471 000	2 636 000

Financial indicators	2022	2021	2020
Return on Equity	37,58 %	39,09 %	29,61 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	37,14 %	48,18 %	40,23 %
Current Ratio	0,88	0,63	1,02
Quick Ratio	0,88	0,63	1,02
Equity Ratio	0,62	0,7	0,67
Gross Profit Margin	100 %	100 %	100 %