HONNING-HUSET AS

2382 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

13,64 %

Current Ratio

0,48

Debt-to-Equity Ratio

2,35

Key figures (NOK)	2022	2021	2020
Revenue	463 000	450 000	65 000
Net Income	174 000	18 000	−76 000
Total Assets	4 374 000	4 357 000	4 545 000
Total Equity	1 276 000	1 103 000	1 084 000

Income (NOK)	2022	2021	2020
Revenue	463 000	450 000	65 000
Expenditure	60 000	291 000	107 000
Operating Profit	403 000	159 000	−42 000
Financial Income	4 000	1 000	0
Financial Costs	179 000	158 000	34 000
Financial Balance	−175 000	−157 000	−34 000
Earnings Before Tax	228 000	2 000	−76 000
Tax	54 000	−16 000	0
Net Income	174 000	18 000	−76 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 325 000	4 334 000	4 537 000
Total Current Assets	49 000	23 000	8 000
Total Assets	4 374 000	4 357 000	4 545 000
Total Retained Equity	1 216 000	1 043 000	1 024 000
Total Equity	1 276 000	1 103 000	1 084 000
Total Long-Term Debt	2 994 000	3 228 000	3 461 000
Total Current Debt	103 000	27 000	0
Total Equity and Debt	4 374 000	4 357 000	4 545 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	463 000	450 000	65 000
Revenue	463 000	450 000	65 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	−19 000	231 000	77 000
Impairment	0	0	0
Expenditure	60 000	291 000	107 000
Operating Profit	403 000	159 000	−42 000
Financial Income	4 000	1 000	0
Financial Costs	179 000	158 000	34 000
Financial Balance	−175 000	−157 000	−34 000
Dividends	0	0	0
Net Income	174 000	18 000	−76 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	27 000	0
Real Eastate	4 325 000	4 306 000	4 537 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 325 000	4 306 000	4 537 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 325 000	4 334 000	4 537 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	49 000	23 000	8 000
Total Current Assets	49 000	23 000	8 000
Total Assets	4 374 000	4 357 000	4 545 000
Total Equity	1 276 000	1 103 000	1 084 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 994 000	3 228 000	3 461 000
Creditors	0	7 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	77 000	8 000	0
Total Current Debt	103 000	27 000	0
Total Equity and Debt	4 374 000	4 357 000	4 545 000

Financial indicators	2022	2021	2020
Return on Equity	13,64 %	1,63 %	−7,01 %
Debt-to-Equity Ratio	2,35	2,93	3,19
Operating Profit Margin	87,04 %	35,33 %	−64,62 %
Current Ratio	0,48	0,85	-
Quick Ratio	0,48	0,85	-
Equity Ratio	0,29	0,25	0,24
Gross Profit Margin	100 %	100 %	100 %