MEDIAN OFFICE AS

0195 OSLO

Finances

Return on Equity

−1,52 %

Current Ratio

5,88

Debt-to-Equity Ratio

1,65

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−6 960 000	89 000	−25 000
Total Assets	1 222 088 000	245 220 000	82 068 000
Total Equity	457 604 000	76 795 000	76 705 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	4 039 000	103 000	32 000
Operating Profit	−4 039 000	−103 000	−32 000
Financial Income	18 764 000	7 197 000	0
Financial Costs	22 552 000	7 064 000	0
Financial Balance	−3 788 000	133 000	0
Earnings Before Tax	−7 827 000	30 000	−32 000
Tax	−867 000	−59 000	−7 000
Net Income	−6 960 000	89 000	−25 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 156 899 000	242 833 000	7 000
Total Current Assets	65 189 000	2 387 000	82 061 000
Total Assets	1 222 088 000	245 220 000	82 068 000
Total Retained Equity	0	65 000	−25 000
Total Equity	457 604 000	76 795 000	76 705 000
Total Long-Term Debt	753 403 000	153 860 000	0
Total Current Debt	11 080 000	14 565 000	5 363 000
Total Equity and Debt	1 222 088 000	245 220 000	82 068 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 039 000	103 000	32 000
Operating Profit	−4 039 000	−103 000	−32 000
Financial Income	18 764 000	7 197 000	0
Financial Costs	22 552 000	7 064 000	0
Financial Balance	−3 788 000	133 000	0
Dividends	0	0	0
Net Income	−6 960 000	89 000	−25 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	933 000	66 000	7 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	1 155 966 000	242 767 000	0
Total Fixed Assets	1 156 899 000	242 833 000	7 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	37 906 000	2 243 000	0
Total Current Assets	65 189 000	2 387 000	82 061 000
Total Assets	1 222 088 000	245 220 000	82 068 000
Total Equity	457 604 000	76 795 000	76 705 000
Short-Term Group Debt	1 280 000	12 801 000	0
Total Long-Term Debt	753 403 000	153 860 000	0
Creditors	1 960 000	158 000	5 361 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	7 841 000	1 606 000	2 000
Total Current Debt	11 080 000	14 565 000	5 363 000
Total Equity and Debt	1 222 088 000	245 220 000	82 068 000

Financial indicators	2022	2021	2020
Return on Equity	−1,52 %	0,12 %	−0,03 %
Debt-to-Equity Ratio	1,65	2	0
Operating Profit Margin	-	-	-
Current Ratio	5,88	0,16	15,3
Quick Ratio	5,88	0,16	15,3
Equity Ratio	0,37	0,31	0,93
Gross Profit Margin	-	-	-