VIKING VENTURE 9E AS

7014 TRONDHEIM

Finances

Return on Equity

−86,73 %

Current Ratio

13,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	−9 692 000	0
Net Income	−523 000	−10 251 000	−123 000
Total Assets	652 000	1 157 000	11 409 000
Total Equity	603 000	1 125 000	11 377 000

Income (NOK)	2022	2021	2020
Revenue	0	−9 692 000	0
Expenditure	523 000	559 000	123 000
Operating Profit	−523 000	−10 251 000	−123 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−523 000	−10 251 000	−123 000
Tax	0	0	0
Net Income	−523 000	−10 251 000	−123 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	652 000	1 157 000	11 409 000
Total Assets	652 000	1 157 000	11 409 000
Total Retained Equity	0	0	0
Total Equity	603 000	1 125 000	11 377 000
Total Long-Term Debt	0	0	0
Total Current Debt	50 000	31 000	32 000
Total Equity and Debt	652 000	1 157 000	11 409 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	−9 692 000	0
Revenue	0	−9 692 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	523 000	559 000	123 000
Operating Profit	−523 000	−10 251 000	−123 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−523 000	−10 251 000	−123 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	308 000	308 000	10 000 000
Cash, Bank	6 000	61 000	171 000
Total Current Assets	652 000	1 157 000	11 409 000
Total Assets	652 000	1 157 000	11 409 000
Total Equity	603 000	1 125 000	11 377 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	20 000	1 000	2 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	30 000	30 000	30 000
Total Current Debt	50 000	31 000	32 000
Total Equity and Debt	652 000	1 157 000	11 409 000

Financial indicators	2022	2021	2020
Return on Equity	−86,73 %	−911,2 %	−1,08 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	105,77 %	-
Current Ratio	13,04	37,32	356,53
Quick Ratio	13,04	37,32	356,53
Equity Ratio	0,92	0,97	1
Gross Profit Margin	-	100 %	-