OF NORTH AS
1358 JAR
Return on Equity
−93,96 %
Current Ratio
2,2
Debt-to-Equity Ratio
0,13
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 860Â 000 | |
Net Income | −747 000 | |
Total Assets | 1Â 637Â 000 | |
Total Equity | 795Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 860Â 000 | |
Expenditure | 3Â 594Â 000 | |
Operating Profit | −734 000 | |
Financial Income | 7Â 000 | |
Financial Costs | 20Â 000 | |
Financial Balance | −13 000 | |
Earnings Before Tax | −747 000 | |
Tax | 0 | |
Net Income | −747 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 0 | |
Total Current Assets | 1Â 637Â 000 | |
Total Assets | 1Â 637Â 000 | |
Total Retained Equity | −675 000 | |
Total Equity | 795Â 000 | |
Total Long-Term Debt | 100Â 000 | |
Total Current Debt | 743Â 000 | |
Total Equity and Debt | 1Â 637Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 2Â 860Â 000 | |
Other Income | 0 | |
Revenue | 2Â 860Â 000 | |
Cost of Goods Sold | 2Â 354Â 000 | |
Salary Costs | 242Â 000 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 3Â 594Â 000 | |
Operating Profit | −734 000 | |
Financial Income | 7Â 000 | |
Financial Costs | 20Â 000 | |
Financial Balance | −13 000 | |
Dividends | 0 | |
Net Income | −747 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 0 | |
Stock | 1Â 173Â 000 | |
Total Investments | 0 | |
Cash, Bank | 117Â 000 | |
Total Current Assets | 1Â 637Â 000 | |
Total Assets | 1Â 637Â 000 | |
Total Equity | 795Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 100Â 000 | |
Creditors | 576Â 000 | |
Unpaid Taxes | 142Â 000 | |
Dividends | 0 | |
Other Current Debt | 24Â 000 | |
Total Current Debt | 743Â 000 | |
Total Equity and Debt | 1Â 637Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −93,96 % | |
Debt-to-Equity Ratio | 0,13 | |
Operating Profit Margin | −25,66 % | |
Current Ratio | 2,2 | |
Quick Ratio | −3,81 | |
Equity Ratio | 0,49 | |
Gross Profit Margin | 17,69Â % |
Rotate your device to see the full table