DINGJA LANDHANDEL AS

5966 EIVINDVIK

Finances

Share Ownership

Return on Equity

0,96 %

Current Ratio

0,12

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020
Revenue	1 993 000	2 038 000	1 557 000
Net Income	15 000	567 000	−20 000
Total Assets	4 548 000	4 117 000	3 607 000
Total Equity	1 556 000	1 541 000	974 000

Income (NOK)	2022	2021	2020
Revenue	1 993 000	2 038 000	1 557 000
Expenditure	1 912 000	1 265 000	1 519 000
Operating Profit	81 000	772 000	38 000
Financial Income	0	0	0
Financial Costs	60 000	51 000	58 000
Financial Balance	−60 000	−51 000	−58 000
Earnings Before Tax	21 000	721 000	−20 000
Tax	6 000	154 000	0
Net Income	15 000	567 000	−20 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 370 000	3 547 000	3 457 000
Total Current Assets	178 000	570 000	150 000
Total Assets	4 548 000	4 117 000	3 607 000
Total Retained Equity	561 000	546 000	−20 000
Total Equity	1 556 000	1 541 000	974 000
Total Long-Term Debt	1 527 000	1 137 000	1 325 000
Total Current Debt	1 465 000	1 439 000	1 308 000
Total Equity and Debt	4 548 000	4 117 000	3 607 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 910 000	1 900 000	1 505 000
Other Income	83 000	138 000	53 000
Revenue	1 993 000	2 038 000	1 557 000
Cost of Goods Sold	431 000	396 000	845 000
Salary Costs	51 000	0	0
Depreciation	297 000	161 000	129 000
Impairment	0	0	0
Expenditure	1 912 000	1 265 000	1 519 000
Operating Profit	81 000	772 000	38 000
Financial Income	0	0	0
Financial Costs	60 000	51 000	58 000
Financial Balance	−60 000	−51 000	−58 000
Dividends	0	0	0
Net Income	15 000	567 000	−20 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 563 000	2 617 000	2 672 000
Machinery and Plant Facilities	1 678 000	472 000	292 000
Fixtures	130 000	157 000	94 000
Total Tangible Assets	4 370 000	3 247 000	3 057 000
Total Fiancial Fixed Assets	0	300 000	400 000
Total Fixed Assets	4 370 000	3 547 000	3 457 000
Stock	63 000	71 000	129 000
Total Investments	0	0	0
Cash, Bank	55 000	161 000	4 000
Total Current Assets	178 000	570 000	150 000
Total Assets	4 548 000	4 117 000	3 607 000
Total Equity	1 556 000	1 541 000	974 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 527 000	1 137 000	1 325 000
Creditors	387 000	219 000	69 000
Unpaid Taxes	5 000	0	32 000
Dividends	0	0	0
Other Current Debt	1 073 000	1 085 000	1 207 000
Total Current Debt	1 465 000	1 439 000	1 308 000
Total Equity and Debt	4 548 000	4 117 000	3 607 000

Financial indicators	2022	2021	2020
Return on Equity	0,96 %	36,79 %	−2,05 %
Debt-to-Equity Ratio	0,98	0,74	1,36
Operating Profit Margin	4,06 %	37,88 %	2,44 %
Current Ratio	0,12	0,4	0,11
Quick Ratio	0,13	0,42	0,13
Equity Ratio	0,34	0,37	0,27
Gross Profit Margin	78,37 %	80,57 %	45,73 %