NA WELDING & NDT CONSULTING AS

4438 SIRA

Finances

Share Ownership

Return on Equity

83,61 %

Current Ratio

2,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	824 000	650 000	121 000
Net Income	612 000	480 000	80 000
Total Assets	1 141 000	696 000	157 000
Total Equity	732 000	331 000	50 000

Income (NOK)	2022	2021	2020
Revenue	824 000	650 000	121 000
Expenditure	40 000	34 000	18 000
Operating Profit	785 000	616 000	103 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	785 000	616 000	103 000
Tax	173 000	135 000	23 000
Net Income	612 000	480 000	80 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 141 000	696 000	157 000
Total Assets	1 141 000	696 000	157 000
Total Retained Equity	702 000	301 000	20 000
Total Equity	732 000	331 000	50 000
Total Long-Term Debt	0	0	0
Total Current Debt	408 000	366 000	107 000
Total Equity and Debt	1 141 000	696 000	157 000

Cash flow (NOK)	2022	2021	2020
Sales Income	824 000	650 000	121 000
Other Income	0	0	0
Revenue	824 000	650 000	121 000
Cost of Goods Sold	0	0	0
Salary Costs	1 000	1 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	40 000	34 000	18 000
Operating Profit	785 000	616 000	103 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	210 000	200 000	60 000
Net Income	612 000	480 000	80 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 076 000	587 000	142 000
Total Current Assets	1 141 000	696 000	157 000
Total Assets	1 141 000	696 000	157 000
Total Equity	732 000	331 000	50 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	2 000
Unpaid Taxes	27 000	28 000	17 000
Dividends	210 000	200 000	60 000
Other Current Debt	−1 000	3 000	6 000
Total Current Debt	408 000	366 000	107 000
Total Equity and Debt	1 141 000	696 000	157 000

Financial indicators	2022	2021	2020
Return on Equity	83,61 %	145,02 %	160 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	95,27 %	94,77 %	85,12 %
Current Ratio	2,8	1,9	1,47
Quick Ratio	2,8	1,9	1,47
Equity Ratio	0,64	0,48	0,32
Gross Profit Margin	100 %	100 %	100 %