SVEIN HAMMER AS

9845 TANA

Finances

Share Ownership

Return on Equity

16,31 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	17 008 000	14 033 000	12 930 000
Net Income	161 000	79 000	161 000
Total Assets	3 619 000	3 422 000	2 527 000
Total Equity	987 000	826 000	747 000

Income (NOK)	2022	2021	2020
Revenue	17 008 000	14 033 000	12 930 000
Expenditure	16 779 000	13 907 000	12 695 000
Operating Profit	229 000	125 000	235 000
Financial Income	0	0	0
Financial Costs	23 000	24 000	29 000
Financial Balance	−23 000	−24 000	−29 000
Earnings Before Tax	206 000	102 000	206 000
Tax	45 000	22 000	45 000
Net Income	161 000	79 000	161 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	160 000	74 000	70 000
Total Current Assets	3 459 000	3 348 000	2 457 000
Total Assets	3 619 000	3 422 000	2 527 000
Total Retained Equity	809 000	648 000	569 000
Total Equity	987 000	826 000	747 000
Total Long-Term Debt	3 000	2 000	2 000
Total Current Debt	2 629 000	2 593 000	1 778 000
Total Equity and Debt	3 619 000	3 422 000	2 527 000

Cash flow (NOK)	2022	2021	2020
Sales Income	16 984 000	14 033 000	12 714 000
Other Income	24 000	0	216 000
Revenue	17 008 000	14 033 000	12 930 000
Cost of Goods Sold	1 239 000	557 000	606 000
Salary Costs	6 364 000	5 814 000	5 550 000
Depreciation	37 000	16 000	5 000
Impairment	0	0	0
Expenditure	16 779 000	13 907 000	12 695 000
Operating Profit	229 000	125 000	235 000
Financial Income	0	0	0
Financial Costs	23 000	24 000	29 000
Financial Balance	−23 000	−24 000	−29 000
Dividends	0	0	0
Net Income	161 000	79 000	161 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	160 000	74 000	70 000
Total Tangible Assets	160 000	74 000	70 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	160 000	74 000	70 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	534 000	639 000	241 000
Total Current Assets	3 459 000	3 348 000	2 457 000
Total Assets	3 619 000	3 422 000	2 527 000
Total Equity	987 000	826 000	747 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 000	2 000	2 000
Creditors	1 432 000	1 128 000	494 000
Unpaid Taxes	545 000	638 000	706 000
Dividends	0	0	0
Other Current Debt	608 000	805 000	535 000
Total Current Debt	2 629 000	2 593 000	1 778 000
Total Equity and Debt	3 619 000	3 422 000	2 527 000

Financial indicators	2022	2021	2020
Return on Equity	16,31 %	9,56 %	21,55 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,35 %	0,89 %	1,82 %
Current Ratio	1,32	1,29	1,38
Quick Ratio	1,32	1,29	1,38
Equity Ratio	0,27	0,24	0,3
Gross Profit Margin	92,72 %	96,03 %	95,31 %