INDRE HAVN EIENDOM NARVIK AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

14,52 %

Current Ratio

1,1

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020
Revenue	474 000	474 000	474 000
Net Income	344 000	332 000	364 000
Total Assets	3 414 000	3 346 000	2 884 000
Total Equity	2 369 000	2 497 000	2 658 000

Income (NOK)	2022	2021	2020
Revenue	474 000	474 000	474 000
Expenditure	33 000	56 000	8 000
Operating Profit	441 000	418 000	466 000
Financial Income	0	8 000	0
Financial Costs	0	0	0
Financial Balance	0	8 000	0
Earnings Before Tax	441 000	426 000	466 000
Tax	97 000	94 000	103 000
Net Income	344 000	332 000	364 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 424 000	2 424 000	2 424 000
Total Current Assets	990 000	922 000	461 000
Total Assets	3 414 000	3 346 000	2 884 000
Total Retained Equity	229 000	358 000	518 000
Total Equity	2 369 000	2 497 000	2 658 000
Total Long-Term Debt	145 000	181 000	226 000
Total Current Debt	900 000	667 000	0
Total Equity and Debt	3 414 000	3 346 000	2 884 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	474 000	474 000	474 000
Revenue	474 000	474 000	474 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	33 000	56 000	8 000
Operating Profit	441 000	418 000	466 000
Financial Income	0	8 000	0
Financial Costs	0	0	0
Financial Balance	0	8 000	0
Dividends	0	0	0
Net Income	344 000	332 000	364 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 424 000	2 424 000	2 424 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 424 000	2 424 000	2 424 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 424 000	2 424 000	2 424 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	990 000	78 000	0
Total Current Assets	990 000	922 000	461 000
Total Assets	3 414 000	3 346 000	2 884 000
Total Equity	2 369 000	2 497 000	2 658 000
Short-Term Group Debt	605 000	632 000	0
Total Long-Term Debt	145 000	181 000	226 000
Creditors	0	15 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	294 000	20 000	0
Total Current Debt	900 000	667 000	0
Total Equity and Debt	3 414 000	3 346 000	2 884 000

Financial indicators	2022	2021	2020
Return on Equity	14,52 %	13,3 %	13,69 %
Debt-to-Equity Ratio	0,06	0,07	0,09
Operating Profit Margin	93,04 %	88,19 %	98,31 %
Current Ratio	1,1	1,38	-
Quick Ratio	1,1	1,38	-
Equity Ratio	0,69	0,75	0,92
Gross Profit Margin	100 %	100 %	100 %