MUR, SKIFER & BETONG AS

3766 SANNIDAL

Finances

Return on Equity

11,67 %

Current Ratio

2,64

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020
Revenue	32 150 000	41 708 000	28 404 000
Net Income	1 408 000	3 977 000	2 742 000
Total Assets	19 807 000	20 516 000	14 012 000
Total Equity	12 064 000	10 656 000	7 579 000

Income (NOK)	2022	2021	2020
Revenue	32 150 000	41 708 000	28 404 000
Expenditure	30 165 000	36 552 000	24 864 000
Operating Profit	1 970 000	5 157 000	3 540 000
Financial Income	19 000	32 000	2 000
Financial Costs	185 000	91 000	25 000
Financial Balance	−166 000	−59 000	−23 000
Earnings Before Tax	1 805 000	5 098 000	3 517 000
Tax	397 000	1 122 000	774 000
Net Income	1 408 000	3 977 000	2 742 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 477 000	8 852 000	2 394 000
Total Current Assets	10 330 000	11 664 000	11 618 000
Total Assets	19 807 000	20 516 000	14 012 000
Total Retained Equity	5 522 000	4 114 000	1 038 000
Total Equity	12 064 000	10 656 000	7 579 000
Total Long-Term Debt	3 830 000	3 028 000	672 000
Total Current Debt	3 914 000	6 831 000	5 761 000
Total Equity and Debt	19 807 000	20 516 000	14 012 000

Cash flow (NOK)	2022	2021	2020
Sales Income	31 687 000	41 708 000	28 404 000
Other Income	462 000	0	0
Revenue	32 150 000	41 708 000	28 404 000
Cost of Goods Sold	15 245 000	21 993 000	12 519 000
Salary Costs	10 788 000	10 521 000	8 556 000
Depreciation	1 119 000	961 000	778 000
Impairment	0	0	0
Expenditure	30 165 000	36 552 000	24 864 000
Operating Profit	1 970 000	5 157 000	3 540 000
Financial Income	19 000	32 000	2 000
Financial Costs	185 000	91 000	25 000
Financial Balance	−166 000	−59 000	−23 000
Dividends	0	900 000	750 000
Net Income	1 408 000	3 977 000	2 742 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	219 000	130 000	46 000
Real Eastate	5 662 000	5 934 000	346 000
Machinery and Plant Facilities	1 841 000	1 392 000	652 000
Fixtures	446 000	635 000	1 340 000
Total Tangible Assets	7 949 000	7 961 000	2 338 000
Total Fiancial Fixed Assets	1 310 000	761 000	10 000
Total Fixed Assets	9 477 000	8 852 000	2 394 000
Stock	0	15 000	15 000
Total Investments	0	0	0
Cash, Bank	6 258 000	7 291 000	4 612 000
Total Current Assets	10 330 000	11 664 000	11 618 000
Total Assets	19 807 000	20 516 000	14 012 000
Total Equity	12 064 000	10 656 000	7 579 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 830 000	3 028 000	672 000
Creditors	177 000	860 000	1 320 000
Unpaid Taxes	1 611 000	2 784 000	2 070 000
Dividends	0	900 000	750 000
Other Current Debt	1 640 000	1 082 000	1 521 000
Total Current Debt	3 914 000	6 831 000	5 761 000
Total Equity and Debt	19 807 000	20 516 000	14 012 000

Financial indicators	2022	2021	2020
Return on Equity	11,67 %	37,32 %	36,18 %
Debt-to-Equity Ratio	0,32	0,28	0,09
Operating Profit Margin	6,13 %	12,36 %	12,46 %
Current Ratio	2,64	1,71	2,02
Quick Ratio	2,64	1,71	2,02
Equity Ratio	0,61	0,52	0,54
Gross Profit Margin	52,58 %	47,27 %	55,93 %