TNBT AS

0690 OSLO

Finances

Share Ownership

Return on Equity

−563,64 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 363 000	1 334 000	110 000
Net Income	−62 000	29 000	20 000
Total Assets	252 000	352 000	77 000
Total Equity	11 000	73 000	44 000

Income (NOK)	2022	2021	2020
Revenue	1 363 000	1 334 000	110 000
Expenditure	1 424 000	1 298 000	85 000
Operating Profit	−61 000	36 000	25 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	−62 000	36 000	25 000
Tax	0	7 000	6 000
Net Income	−62 000	29 000	20 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	252 000	352 000	77 000
Total Assets	252 000	352 000	77 000
Total Retained Equity	−19 000	49 000	20 000
Total Equity	11 000	73 000	44 000
Total Long-Term Debt	0	0	0
Total Current Debt	241 000	279 000	33 000
Total Equity and Debt	252 000	352 000	77 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 363 000	1 334 000	110 000
Other Income	0	0	0
Revenue	1 363 000	1 334 000	110 000
Cost of Goods Sold	19 000	32 000	0
Salary Costs	1 307 000	1 172 000	83 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 424 000	1 298 000	85 000
Operating Profit	−61 000	36 000	25 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	−62 000	29 000	20 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	247 000	352 000	77 000
Total Current Assets	252 000	352 000	77 000
Total Assets	252 000	352 000	77 000
Total Equity	11 000	73 000	44 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	10 000	6 000	0
Unpaid Taxes	100 000	130 000	19 000
Dividends	0	0	0
Other Current Debt	131 000	135 000	8 000
Total Current Debt	241 000	279 000	33 000
Total Equity and Debt	252 000	352 000	77 000

Financial indicators	2022	2021	2020
Return on Equity	−563,64 %	39,73 %	45,45 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−4,48 %	2,7 %	22,73 %
Current Ratio	1,05	1,26	2,33
Quick Ratio	1,05	1,26	2,33
Equity Ratio	0,04	0,21	0,57
Gross Profit Margin	98,61 %	97,6 %	100 %