BJØRKBAKKEN AS

7503 STJØRDAL

Finances

Share Ownership

Return on Equity

−1,13 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	166 000	23 000	30 000
Net Income	−111 000	−14 000	16 000
Total Assets	15 038 000	16 825 000	178 000
Total Equity	9 846 000	9 957 000	70 000

Income (NOK)	2022	2021	2020
Revenue	166 000	23 000	30 000
Expenditure	279 000	40 000	11 000
Operating Profit	−114 000	−17 000	19 000
Financial Income	9 000	0	0
Financial Costs	1 000	0	0
Financial Balance	8 000	0	0
Earnings Before Tax	−107 000	−17 000	19 000
Tax	4 000	−4 000	3 000
Net Income	−111 000	−14 000	16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 810 000	16 669 000	158 000
Total Current Assets	228 000	156 000	21 000
Total Assets	15 038 000	16 825 000	178 000
Total Retained Equity	−108 000	2 000	16 000
Total Equity	9 846 000	9 957 000	70 000
Total Long-Term Debt	0	0	0
Total Current Debt	5 192 000	6 868 000	108 000
Total Equity and Debt	15 038 000	16 825 000	178 000

Cash flow (NOK)	2022	2021	2020
Sales Income	56 000	0	0
Other Income	110 000	23 000	30 000
Revenue	166 000	23 000	30 000
Cost of Goods Sold	23 000	0	0
Salary Costs	7 000	1 000	0
Depreciation	51 000	0	0
Impairment	0	0	0
Expenditure	279 000	40 000	11 000
Operating Profit	−114 000	−17 000	19 000
Financial Income	9 000	0	0
Financial Costs	1 000	0	0
Financial Balance	8 000	0	0
Dividends	0	0	0
Net Income	−111 000	−14 000	16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	4 000	0
Real Eastate	14 681 000	16 665 000	158 000
Machinery and Plant Facilities	0	0	0
Fixtures	128 000	0	0
Total Tangible Assets	14 810 000	16 665 000	158 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	14 810 000	16 669 000	158 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	228 000	156 000	21 000
Total Current Assets	228 000	156 000	21 000
Total Assets	15 038 000	16 825 000	178 000
Total Equity	9 846 000	9 957 000	70 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	12 000	13 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	30 000	30 000	0
Total Current Debt	5 192 000	6 868 000	108 000
Total Equity and Debt	15 038 000	16 825 000	178 000

Financial indicators	2022	2021	2020
Return on Equity	−1,13 %	−0,14 %	22,86 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−68,67 %	−73,91 %	63,33 %
Current Ratio	0,04	0,02	0,19
Quick Ratio	0,04	0,02	0,19
Equity Ratio	0,65	0,59	0,39
Gross Profit Margin	86,14 %	100 %	100 %