HAUKEVEIEN EIENDOM AS

3174 REVETAL

Finances

Share Ownership

Return on Equity

5,97 %

Current Ratio

5,38

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020
Revenue	706 000	684 000	684 000
Net Income	289 000	260 000	288 000
Total Assets	7 498 000	7 410 000	7 818 000
Total Equity	4 842 000	4 553 000	4 293 000

Income (NOK)	2022	2021	2020
Revenue	706 000	684 000	684 000
Expenditure	214 000	243 000	191 000
Operating Profit	492 000	441 000	493 000
Financial Income	0	0	0
Financial Costs	121 000	108 000	117 000
Financial Balance	−121 000	−108 000	−117 000
Earnings Before Tax	371 000	333 000	375 000
Tax	82 000	73 000	87 000
Net Income	289 000	260 000	288 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 798 000	6 943 000	7 088 000
Total Current Assets	700 000	467 000	730 000
Total Assets	7 498 000	7 410 000	7 818 000
Total Retained Equity	707 000	417 000	158 000
Total Equity	4 842 000	4 553 000	4 293 000
Total Long-Term Debt	2 527 000	2 740 000	2 953 000
Total Current Debt	130 000	117 000	571 000
Total Equity and Debt	7 498 000	7 410 000	7 818 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	706 000	684 000	684 000
Revenue	706 000	684 000	684 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	145 000	145 000	145 000
Impairment	0	0	0
Expenditure	214 000	243 000	191 000
Operating Profit	492 000	441 000	493 000
Financial Income	0	0	0
Financial Costs	121 000	108 000	117 000
Financial Balance	−121 000	−108 000	−117 000
Dividends	0	0	0
Net Income	289 000	260 000	288 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 798 000	6 943 000	7 088 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	6 798 000	6 943 000	7 088 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 798 000	6 943 000	7 088 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	700 000	460 000	19 000
Total Current Assets	700 000	467 000	730 000
Total Assets	7 498 000	7 410 000	7 818 000
Total Equity	4 842 000	4 553 000	4 293 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 527 000	2 740 000	2 953 000
Creditors	4 000	1 000	7 000
Unpaid Taxes	28 000	28 000	0
Dividends	0	0	0
Other Current Debt	13 000	12 000	480 000
Total Current Debt	130 000	117 000	571 000
Total Equity and Debt	7 498 000	7 410 000	7 818 000

Financial indicators	2022	2021	2020
Return on Equity	5,97 %	5,71 %	6,71 %
Debt-to-Equity Ratio	0,52	0,6	0,69
Operating Profit Margin	69,69 %	64,47 %	72,08 %
Current Ratio	5,38	3,99	1,28
Quick Ratio	5,38	3,99	1,28
Equity Ratio	0,65	0,61	0,55
Gross Profit Margin	100 %	100 %	100 %