company

MALER TEAM AS

3035 DRAMMEN

Finances

Share Ownership

Return on Equity

25,03 %

Current Ratio

1,91

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020
Revenue	3 618 000	3 135 000	520 000
Net Income	200 000	426 000	143 000
Total Assets	1 757 000	1 622 000	434 000
Total Equity	799 000	599 000	173 000

Income (NOK)	2022	2021	2020
Revenue	3 618 000	3 135 000	520 000
Expenditure	3 327 000	2 566 000	336 000
Operating Profit	292 000	568 000	183 000
Financial Income	0	0	0
Financial Costs	36 000	21 000	0
Financial Balance	−36 000	−21 000	0
Earnings Before Tax	256 000	547 000	183 000
Tax	56 000	121 000	40 000
Net Income	200 000	426 000	143 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	719 000	434 000	0
Total Current Assets	1 038 000	1 188 000	434 000
Total Assets	1 757 000	1 622 000	434 000
Total Retained Equity	769 000	569 000	143 000
Total Equity	799 000	599 000	173 000
Total Long-Term Debt	415 000	475 000	0
Total Current Debt	543 000	548 000	262 000
Total Equity and Debt	1 757 000	1 622 000	434 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 618 000	3 135 000	520 000
Other Income	0	0	0
Revenue	3 618 000	3 135 000	520 000
Cost of Goods Sold	641 000	439 000	60 000
Salary Costs	2 223 000	1 727 000	238 000
Depreciation	105 000	89 000	0
Impairment	0	0	0
Expenditure	3 327 000	2 566 000	336 000
Operating Profit	292 000	568 000	183 000
Financial Income	0	0	0
Financial Costs	36 000	21 000	0
Financial Balance	−36 000	−21 000	0
Dividends	0	0	0
Net Income	200 000	426 000	143 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	55 000	70 000	0
Fixtures	275 000	364 000	0
Total Tangible Assets	329 000	434 000	0
Total Fiancial Fixed Assets	390 000	0	0
Total Fixed Assets	719 000	434 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	485 000	642 000	408 000
Total Current Assets	1 038 000	1 188 000	434 000
Total Assets	1 757 000	1 622 000	434 000
Total Equity	799 000	599 000	173 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	415 000	475 000	0
Creditors	−1 000	0	37 000
Unpaid Taxes	290 000	274 000	163 000
Dividends	0	0	0
Other Current Debt	195 000	159 000	22 000
Total Current Debt	543 000	548 000	262 000
Total Equity and Debt	1 757 000	1 622 000	434 000

Financial indicators	2022	2021	2020
Return on Equity	25,03 %	71,12 %	82,66 %
Debt-to-Equity Ratio	0,52	0,79	0
Operating Profit Margin	8,07 %	18,12 %	35,19 %
Current Ratio	1,91	2,17	1,66
Quick Ratio	1,91	2,17	1,66
Equity Ratio	0,45	0,37	0,4
Gross Profit Margin	82,28 %	86 %	88,46 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English