LEGALIT AS

0164 OSLO

Finances

Share Ownership

Return on Equity

25 %

Current Ratio

2,17

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	1 510 000	733 000	102 000
Net Income	36 000	44 000	40 000
Total Assets	257 000	248 000	117 000
Total Equity	144 000	108 000	64 000

Income (NOK)	2022	2021	2020
Revenue	1 510 000	733 000	102 000
Expenditure	1 464 000	677 000	51 000
Operating Profit	47 000	56 000	51 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	47 000	56 000	51 000
Tax	10 000	12 000	11 000
Net Income	36 000	44 000	40 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 000	22 000	0
Total Current Assets	243 000	226 000	117 000
Total Assets	257 000	248 000	117 000
Total Retained Equity	120 000	83 000	40 000
Total Equity	144 000	108 000	64 000
Total Long-Term Debt	1 000	1 000	0
Total Current Debt	112 000	139 000	52 000
Total Equity and Debt	257 000	248 000	117 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 510 000	733 000	102 000
Other Income	0	0	0
Revenue	1 510 000	733 000	102 000
Cost of Goods Sold	1 066 000	0	0
Salary Costs	191 000	530 000	39 000
Depreciation	8 000	1 000	0
Impairment	0	0	0
Expenditure	1 464 000	677 000	51 000
Operating Profit	47 000	56 000	51 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	36 000	44 000	40 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	14 000	22 000	0
Total Tangible Assets	14 000	22 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	14 000	22 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	120 000	137 000	52 000
Total Current Assets	243 000	226 000	117 000
Total Assets	257 000	248 000	117 000
Total Equity	144 000	108 000	64 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	1 000	0
Creditors	0	11 000	5 000
Unpaid Taxes	6 000	70 000	32 000
Dividends	0	0	0
Other Current Debt	95 000	48 000	4 000
Total Current Debt	112 000	139 000	52 000
Total Equity and Debt	257 000	248 000	117 000

Financial indicators	2022	2021	2020
Return on Equity	25 %	40,74 %	62,5 %
Debt-to-Equity Ratio	0,01	0,01	0
Operating Profit Margin	3,11 %	7,64 %	50 %
Current Ratio	2,17	1,63	2,25
Quick Ratio	2,17	1,63	2,25
Equity Ratio	0,56	0,44	0,55
Gross Profit Margin	29,4 %	100 %	100 %