TANNLEGE BRITA STORAAS HANSEN AS

0359 OSLO

Finances

Share Ownership

Return on Equity

70,67 %

Current Ratio

4,41

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020
Revenue	1 385 000	1 334 000	316 000
Net Income	318 000	173 000	−65 000
Total Assets	639 000	456 000	231 000
Total Equity	450 000	132 000	−41 000

Income (NOK)	2022	2021	2020
Revenue	1 385 000	1 334 000	316 000
Expenditure	1 111 000	1 084 000	381 000
Operating Profit	274 000	250 000	−65 000
Financial Income	6 000	0	0
Financial Costs	0	0	0
Financial Balance	6 000	0	0
Earnings Before Tax	280 000	250 000	−65 000
Tax	−38 000	77 000	0
Net Income	318 000	173 000	−65 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	31 000	53 000	28 000
Total Current Assets	608 000	403 000	203 000
Total Assets	639 000	456 000	231 000
Total Retained Equity	420 000	108 000	−65 000
Total Equity	450 000	132 000	−41 000
Total Long-Term Debt	51 000	68 000	159 000
Total Current Debt	138 000	255 000	112 000
Total Equity and Debt	639 000	456 000	231 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 385 000	1 334 000	316 000
Other Income	0	0	0
Revenue	1 385 000	1 334 000	316 000
Cost of Goods Sold	0	0	0
Salary Costs	908 000	918 000	371 000
Depreciation	6 000	6 000	2 000
Impairment	0	0	0
Expenditure	1 111 000	1 084 000	381 000
Operating Profit	274 000	250 000	−65 000
Financial Income	6 000	0	0
Financial Costs	0	0	0
Financial Balance	6 000	0	0
Dividends	0	0	0
Net Income	318 000	173 000	−65 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	16 000	22 000	28 000
Fixtures	0	0	0
Total Tangible Assets	16 000	22 000	28 000
Total Fiancial Fixed Assets	15 000	31 000	0
Total Fixed Assets	31 000	53 000	28 000
Stock	0	0	0
Total Investments	31 000	0	0
Cash, Bank	577 000	357 000	203 000
Total Current Assets	608 000	403 000	203 000
Total Assets	639 000	456 000	231 000
Total Equity	450 000	132 000	−41 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	51 000	68 000	159 000
Creditors	0	−1 000	3 000
Unpaid Taxes	60 000	100 000	76 000
Dividends	0	0	0
Other Current Debt	77 000	79 000	33 000
Total Current Debt	138 000	255 000	112 000
Total Equity and Debt	639 000	456 000	231 000

Financial indicators	2022	2021	2020
Return on Equity	70,67 %	131,06 %	158,54 %
Debt-to-Equity Ratio	0,11	0,52	−3,88
Operating Profit Margin	19,78 %	18,74 %	−20,57 %
Current Ratio	4,41	1,58	1,81
Quick Ratio	4,41	1,58	1,81
Equity Ratio	0,7	0,29	−0,18
Gross Profit Margin	100 %	100 %	100 %