ÉCLORE DEVELOPMENT GROUP AS

4010 STAVANGER

Finances

Share Ownership

Return on Equity

40,46 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−157 000	−80 000	−174 000
Total Assets	0	0	0
Total Equity	−388 000	−230 000	−150 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	157 000	80 000	174 000
Operating Profit	−157 000	−80 000	−174 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−157 000	−80 000	−174 000
Tax	0	0	0
Net Income	−157 000	−80 000	−174 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	0	0	0
Total Assets	0	0	0
Total Retained Equity	−412 000	−255 000	−174 000
Total Equity	−388 000	−230 000	−150 000
Total Long-Term Debt	0	0	0
Total Current Debt	388 000	230 000	150 000
Total Equity and Debt	0	0	0

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	157 000	80 000	174 000
Operating Profit	−157 000	−80 000	−174 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−157 000	−80 000	−174 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	0	0	0
Total Assets	0	0	0
Total Equity	−388 000	−230 000	−150 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	4 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	388 000	230 000	146 000
Total Current Debt	388 000	230 000	150 000
Total Equity and Debt	0	0	0

Financial indicators	2022	2021	2020
Return on Equity	40,46 %	34,78 %	116 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	-	-	-
Current Ratio	0	0	0
Quick Ratio	0	0	0
Equity Ratio	-	-	-
Gross Profit Margin	-	-	-