STRANDGATA 2 SARPSBORG AS

1724 SARPSBORG

Finances

Share Ownership

Return on Equity

20,24 %

Current Ratio

0,27

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020
Revenue	588 000	558 000	508 000
Net Income	101 000	10 439 000	1 039 000
Total Assets	1 948 000	5 440 000	3 403 000
Total Equity	499 000	128 000	89 000

Income (NOK)	2022	2021	2020
Revenue	588 000	558 000	508 000
Expenditure	438 000	192 000	162 000
Operating Profit	149 000	366 000	345 000
Financial Income	0	10 216 000	850 000
Financial Costs	26 000	76 000	71 000
Financial Balance	−26 000	10 140 000	779 000
Earnings Before Tax	123 000	10 507 000	1 124 000
Tax	22 000	67 000	85 000
Net Income	101 000	10 439 000	1 039 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 563 000	1 624 000	1 939 000
Total Current Assets	385 000	3 816 000	1 464 000
Total Assets	1 948 000	5 440 000	3 403 000
Total Retained Equity	179 000	78 000	39 000
Total Equity	499 000	128 000	89 000
Total Long-Term Debt	22 000	1 302 000	1 547 000
Total Current Debt	1 427 000	4 010 000	1 766 000
Total Equity and Debt	1 948 000	5 440 000	3 403 000

Cash flow (NOK)	2022	2021	2020
Sales Income	588 000	558 000	508 000
Other Income	0	0	0
Revenue	588 000	558 000	508 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	61 000	61 000	61 000
Impairment	0	0	0
Expenditure	438 000	192 000	162 000
Operating Profit	149 000	366 000	345 000
Financial Income	0	10 216 000	850 000
Financial Costs	26 000	76 000	71 000
Financial Balance	−26 000	10 140 000	779 000
Dividends	0	10 400 000	1 060 000
Net Income	101 000	10 439 000	1 039 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 563 000	1 624 000	1 686 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 563 000	1 624 000	1 686 000
Total Fiancial Fixed Assets	0	0	253 000
Total Fixed Assets	1 563 000	1 624 000	1 939 000
Stock	0	0	0
Total Investments	0	0	592 000
Cash, Bank	383 000	705 000	146 000
Total Current Assets	385 000	3 816 000	1 464 000
Total Assets	1 948 000	5 440 000	3 403 000
Total Equity	499 000	128 000	89 000
Short-Term Group Debt	0	0	511 000
Total Long-Term Debt	22 000	1 302 000	1 547 000
Creditors	3 000	3 000	0
Unpaid Taxes	56 000	28 000	113 000
Dividends	0	10 400 000	1 060 000
Other Current Debt	1 368 000	511 000	4 000
Total Current Debt	1 427 000	4 010 000	1 766 000
Total Equity and Debt	1 948 000	5 440 000	3 403 000

Financial indicators	2022	2021	2020
Return on Equity	20,24 %	8 155,47 %	1 167,42 %
Debt-to-Equity Ratio	0,04	10,17	17,38
Operating Profit Margin	25,34 %	65,59 %	67,91 %
Current Ratio	0,27	0,95	0,83
Quick Ratio	0,27	0,95	0,83
Equity Ratio	0,26	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %