AJABU AS

1069 OSLO

Finances

Share Ownership

Return on Equity

805,31 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	13 101 000	9 781 000	1 843 000
Net Income	910 000	387 000	18 000
Total Assets	4 703 000	2 927 000	1 611 000
Total Equity	113 000	32 000	48 000

Income (NOK)	2022	2021	2020
Revenue	13 101 000	9 781 000	1 843 000
Expenditure	11 933 000	9 284 000	1 820 000
Operating Profit	1 169 000	497 000	23 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	1 168 000	497 000	23 000
Tax	258 000	109 000	5 000
Net Income	910 000	387 000	18 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	50 000	0	0
Total Current Assets	4 653 000	2 927 000	1 611 000
Total Assets	4 703 000	2 927 000	1 611 000
Total Retained Equity	83 000	2 000	18 000
Total Equity	113 000	32 000	48 000
Total Long-Term Debt	1 000	0	0
Total Current Debt	4 589 000	2 895 000	1 563 000
Total Equity and Debt	4 703 000	2 927 000	1 611 000

Cash flow (NOK)	2022	2021	2020
Sales Income	13 101 000	9 781 000	1 843 000
Other Income	0	0	0
Revenue	13 101 000	9 781 000	1 843 000
Cost of Goods Sold	0	0	0
Salary Costs	9 881 000	7 105 000	1 261 000
Depreciation	4 000	0	0
Impairment	0	0	0
Expenditure	11 933 000	9 284 000	1 820 000
Operating Profit	1 169 000	497 000	23 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	828 000	404 000	0
Net Income	910 000	387 000	18 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	50 000	0	0
Total Tangible Assets	50 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	50 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 780 000	1 255 000	225 000
Total Current Assets	4 653 000	2 927 000	1 611 000
Total Assets	4 703 000	2 927 000	1 611 000
Total Equity	113 000	32 000	48 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	0	0
Creditors	311 000	422 000	94 000
Unpaid Taxes	1 595 000	793 000	525 000
Dividends	828 000	404 000	0
Other Current Debt	1 597 000	1 167 000	938 000
Total Current Debt	4 589 000	2 895 000	1 563 000
Total Equity and Debt	4 703 000	2 927 000	1 611 000

Financial indicators	2022	2021	2020
Return on Equity	805,31 %	1 209,38 %	37,5 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	8,92 %	5,08 %	1,25 %
Current Ratio	1,01	1,01	1,03
Quick Ratio	1,01	1,01	1,03
Equity Ratio	0,02	0,01	0,03
Gross Profit Margin	100 %	100 %	100 %