BOLIG PV6 AS

7068 TRONDHEIM

Finances

Share Ownership

Return on Equity

59,36 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	8 950 000	11 898 000	0
Net Income	−2 276 000	−1 583 000	−5 000
Total Assets	1 000	9 965 000	8 856 000
Total Equity	−3 834 000	−1 558 000	25 000

Income (NOK)	2022	2021	2020
Revenue	8 950 000	11 898 000	0
Expenditure	9 348 000	13 277 000	8 000
Operating Profit	−399 000	−1 379 000	−8 000
Financial Income	4 000	14 000	0
Financial Costs	1 433 000	663 000	0
Financial Balance	−1 429 000	−649 000	0
Earnings Before Tax	−1 828 000	−2 029 000	−8 000
Tax	448 000	−445 000	−3 000
Net Income	−2 276 000	−1 583 000	−5 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	448 000	3 000
Total Current Assets	1 000	9 517 000	8 853 000
Total Assets	1 000	9 965 000	8 856 000
Total Retained Equity	−3 864 000	−1 588 000	−5 000
Total Equity	−3 834 000	−1 558 000	25 000
Total Long-Term Debt	0	0	0
Total Current Debt	3 835 000	11 524 000	8 831 000
Total Equity and Debt	1 000	9 965 000	8 856 000

Cash flow (NOK)	2022	2021	2020
Sales Income	8 950 000	11 898 000	0
Other Income	0	0	0
Revenue	8 950 000	11 898 000	0
Cost of Goods Sold	9 274 000	13 144 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 348 000	13 277 000	8 000
Operating Profit	−399 000	−1 379 000	−8 000
Financial Income	4 000	14 000	0
Financial Costs	1 433 000	663 000	0
Financial Balance	−1 429 000	−649 000	0
Dividends	0	0	0
Net Income	−2 276 000	−1 583 000	−5 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	448 000	3 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	448 000	3 000
Stock	0	9 273 000	8 821 000
Total Investments	0	0	0
Cash, Bank	1 000	8 000	10 000
Total Current Assets	1 000	9 517 000	8 853 000
Total Assets	1 000	9 965 000	8 856 000
Total Equity	−3 834 000	−1 558 000	25 000
Short-Term Group Debt	12 000	0	0
Total Long-Term Debt	0	0	0
Creditors	1 818 000	765 000	136 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	2 004 000	4 336 000	1 576 000
Total Current Debt	3 835 000	11 524 000	8 831 000
Total Equity and Debt	1 000	9 965 000	8 856 000

Financial indicators	2022	2021	2020
Return on Equity	59,36 %	101,6 %	−20 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	−4,46 %	−11,59 %	-
Current Ratio	0	0,83	1
Quick Ratio	0	4,23	885,3
Equity Ratio	−3 834	−0,16	0
Gross Profit Margin	−3,62 %	−10,47 %	-